Korea Engineering Consultants Corp. (KRX:023350)
4,970.00
+235.00 (4.96%)
At close: Dec 5, 2025
KRX:023350 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
| Revenue | 175,804 | 180,764 | 178,015 | 224,350 | 194,528 | 159,812 |
| Revenue Growth (YoY) | -3.32% | 1.54% | -20.65% | 15.33% | 21.72% | - |
| Cost of Revenue | 148,211 | 152,438 | 147,919 | 191,476 | 165,315 | 134,370 |
| Gross Profit | 27,592 | 28,326 | 30,096 | 32,874 | 29,214 | 25,442 |
| Selling, General & Admin | 22,479 | 23,312 | 22,002 | 14,502 | 13,742 | 12,005 |
| Research & Development | - | - | - | 6,734 | 6,216 | 5,304 |
| Amortization of Goodwill & Intangibles | - | - | - | 65.29 | 57.46 | 49.01 |
| Other Operating Expenses | - | - | - | 597.92 | 648.14 | 593.14 |
| Operating Expenses | 22,479 | 23,312 | 22,002 | 22,382 | 21,018 | 18,198 |
| Operating Income | 5,114 | 5,013 | 8,094 | 10,492 | 8,196 | 7,243 |
| Interest Expense | -94.02 | -78.43 | -85.03 | -0 | - | -35.22 |
| Interest & Investment Income | 1,272 | 1,835 | 1,815 | 3,257 | 2,468 | 2,424 |
| Currency Exchange Gain (Loss) | - | - | - | -132.14 | 31.45 | -111.71 |
| Other Non Operating Income (Expenses) | 700.18 | 466.26 | 1,002 | 1,007 | 1,060 | -558.95 |
| EBT Excluding Unusual Items | 6,992 | 7,236 | 10,826 | 14,624 | 11,755 | 8,962 |
| Gain (Loss) on Sale of Investments | - | - | - | 0 | 12.7 | 2,479 |
| Gain (Loss) on Sale of Assets | - | - | - | 8.71 | 10.36 | 11.82 |
| Pretax Income | 6,992 | 7,236 | 10,826 | 14,633 | 11,778 | 11,452 |
| Income Tax Expense | 1,294 | 5,916 | 2,572 | 2,765 | 2,226 | 2,648 |
| Net Income | 5,698 | 1,320 | 8,254 | 11,868 | 9,552 | 8,805 |
| Net Income to Common | 5,698 | 1,320 | 8,254 | 11,868 | 9,552 | 8,805 |
| Net Income Growth | 157.17% | -84.01% | -30.45% | 24.25% | 8.49% | - |
| Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 10 |
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 10 | 10 |
| Shares Change (YoY) | 0.73% | 2.81% | 7.14% | - | - | - |
| EPS (Basic) | 519.28 | 121.00 | 778.00 | 1198.55 | 964.67 | 889.19 |
| EPS (Diluted) | 519.28 | 121.00 | 778.00 | 1198.55 | 964.67 | 889.19 |
| EPS Growth | 155.30% | -84.45% | -35.09% | 24.25% | 8.49% | - |
| Free Cash Flow | -18,742 | -5,452 | -14,940 | -6,151 | 34,205 | 2,024 |
| Free Cash Flow Per Share | -1708.10 | -499.86 | -1408.15 | -621.21 | 3454.32 | 204.44 |
| Dividend Per Share | - | - | - | 100.000 | 100.000 | 100.000 |
| Gross Margin | 15.70% | 15.67% | 16.91% | 14.65% | 15.02% | 15.92% |
| Operating Margin | 2.91% | 2.77% | 4.55% | 4.68% | 4.21% | 4.53% |
| Profit Margin | 3.24% | 0.73% | 4.64% | 5.29% | 4.91% | 5.51% |
| Free Cash Flow Margin | -10.66% | -3.02% | -8.39% | -2.74% | 17.58% | 1.27% |
| EBITDA | - | - | 8,913 | 11,311 | 9,031 | 7,949 |
| EBITDA Margin | - | - | 5.01% | 5.04% | 4.64% | 4.97% |
| D&A For EBITDA | - | - | 818.85 | 818.85 | 835.18 | 706.22 |
| EBIT | 5,114 | 5,013 | 8,094 | 10,492 | 8,196 | 7,243 |
| EBIT Margin | 2.91% | 2.77% | 4.55% | 4.68% | 4.21% | 4.53% |
| Effective Tax Rate | 18.51% | 81.76% | 23.76% | 18.89% | 18.90% | 23.12% |
| Revenue as Reported | - | - | - | 224,350 | 194,528 | 159,812 |
| Advertising Expenses | - | - | - | 9.49 | 17.8 | 21.6 |
Source: S&P Capital IQ. Standard template. Financial Sources.