Wiscom Co.,Ltd. (KRX:024070)
1,970.00
+41.00 (2.13%)
At close: Dec 5, 2025
Wiscom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 102,846 | 98,537 | 112,319 | 125,682 | 117,607 | 102,451 | Upgrade
|
| Revenue Growth (YoY) | 2.54% | -12.27% | -10.63% | 6.87% | 14.79% | -11.26% | Upgrade
|
| Cost of Revenue | 101,410 | 101,257 | 108,911 | 118,598 | 111,596 | 97,776 | Upgrade
|
| Gross Profit | 1,436 | -2,720 | 3,409 | 7,084 | 6,011 | 4,675 | Upgrade
|
| Selling, General & Admin | 4,981 | 5,061 | 5,152 | 5,310 | 5,103 | 4,878 | Upgrade
|
| Research & Development | 592.82 | 549.28 | 504.29 | 610.63 | 634.06 | 687.77 | Upgrade
|
| Amortization of Goodwill & Intangibles | 12.85 | 49.79 | 49.71 | 11.36 | 26.71 | 47.55 | Upgrade
|
| Other Operating Expenses | 200.34 | 196.01 | 242.6 | 225.07 | 253.71 | 216.73 | Upgrade
|
| Operating Expenses | 6,107 | 6,143 | 6,263 | 6,340 | 6,046 | 6,396 | Upgrade
|
| Operating Income | -4,671 | -8,863 | -2,855 | 744.3 | -34.18 | -1,721 | Upgrade
|
| Interest Expense | -42.86 | -14.82 | -28.04 | -42.2 | -10.47 | -53.59 | Upgrade
|
| Interest & Investment Income | 1,101 | 1,217 | 1,125 | 740.83 | 475.3 | 535.74 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -17.44 | 15.65 | -119.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.41 | 78.29 | 120.97 | 168.38 | 164.87 | 6.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 113.11 | 14.31 | 116.26 | 104.07 | 513.27 | 114.43 | Upgrade
|
| EBT Excluding Unusual Items | -3,520 | -7,568 | -1,520 | 1,698 | 1,124 | -1,237 | Upgrade
|
| Gain (Loss) on Sale of Investments | 362.42 | 292.49 | 1,040 | -1,088 | -381.53 | -23.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 692.94 | 150.96 | -8.78 | -255.98 | 1,271 | 185.26 | Upgrade
|
| Asset Writedown | -22,909 | -22,909 | - | -7,382 | - | - | Upgrade
|
| Pretax Income | -25,374 | -30,034 | -488.63 | -7,028 | 2,014 | -1,076 | Upgrade
|
| Income Tax Expense | -5,219 | -6,116 | -13.06 | 396.95 | 801.75 | -74.51 | Upgrade
|
| Net Income | -20,154 | -23,917 | -475.56 | -7,425 | 1,212 | -1,001 | Upgrade
|
| Net Income to Common | -20,154 | -23,917 | -475.56 | -7,425 | 1,212 | -1,001 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -8.88% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -1442.54 | -1560.53 | -31.03 | -484.47 | 79.06 | -65.32 | Upgrade
|
| EPS (Diluted) | -1442.54 | -1560.53 | -31.03 | -484.47 | 79.06 | -65.32 | Upgrade
|
| Free Cash Flow | 1,181 | 1,346 | 3,690 | -2,376 | -4,391 | 1,544 | Upgrade
|
| Free Cash Flow Per Share | 84.55 | 87.82 | 240.76 | -155.03 | -286.50 | 100.72 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Gross Margin | 1.40% | -2.76% | 3.03% | 5.64% | 5.11% | 4.56% | Upgrade
|
| Operating Margin | -4.54% | -8.99% | -2.54% | 0.59% | -0.03% | -1.68% | Upgrade
|
| Profit Margin | -19.60% | -24.27% | -0.42% | -5.91% | 1.03% | -0.98% | Upgrade
|
| Free Cash Flow Margin | 1.15% | 1.37% | 3.28% | -1.89% | -3.73% | 1.51% | Upgrade
|
| EBITDA | -2,772 | -4,913 | 1,124 | 4,722 | 4,145 | 2,031 | Upgrade
|
| EBITDA Margin | -2.70% | -4.99% | 1.00% | 3.76% | 3.52% | 1.98% | Upgrade
|
| D&A For EBITDA | 1,899 | 3,950 | 3,978 | 3,978 | 4,179 | 3,752 | Upgrade
|
| EBIT | -4,671 | -8,863 | -2,855 | 744.3 | -34.18 | -1,721 | Upgrade
|
| EBIT Margin | -4.54% | -8.99% | -2.54% | 0.59% | -0.03% | -1.68% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 39.82% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 5.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.