STIC Investments, Inc. (KRX:026890)
10,490
-110 (-1.04%)
At close: Dec 5, 2025
STIC Investments Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Interest and Dividend Income | 20,800 | 19,694 | 39,405 | 25,901 | 108,389 |
| Total Interest Expense | 209.71 | 248.83 | 303.53 | 189.04 | 36.38 |
| Net Interest Income | 20,590 | 19,445 | 39,101 | 25,712 | 108,352 |
| Commissions and Fees | 62,470 | 59,772 | 54,355 | 34,548 | 36,054 |
| Gain (Loss) on Sale of Investments | -0 | 0 | 0 | 0 | 0 |
| Other Revenue | 0 | -0 | 0 | -0 | -0 |
| Revenue Before Loan Losses | 83,060 | 79,217 | 93,457 | 60,260 | 144,407 |
| Revenue | 80,116 | 79,217 | 93,457 | 60,260 | 144,407 |
| Revenue Growth (YoY) | -22.90% | -15.24% | 55.09% | -58.27% | - |
| Salaries & Employee Benefits | 40,247 | 37,615 | 42,747 | 26,776 | 66,760 |
| Cost of Services Provided | 9,131 | 8,727 | 8,379 | 8,057 | 6,178 |
| Other Operating Expenses | 152.79 | 207.51 | 130.55 | 210.9 | 324.65 |
| Total Operating Expenses | 52,358 | 49,447 | 53,956 | 37,255 | 74,567 |
| Operating Income | 27,759 | 29,770 | 39,500 | 23,005 | 69,839 |
| Earnings From Equity Investments | - | - | 1,998 | - | - |
| Currency Exchange Gain (Loss) | 40.85 | -69.05 | 55.82 | 90.31 | 7.32 |
| EBT Excluding Unusual Items | 27,178 | 27,036 | 41,488 | 23,130 | 69,789 |
| Gain (Loss) on Sale of Investments | -28,078 | -16,351 | -6,402 | -12,662 | -274.3 |
| Pretax Income | -998.51 | 10,657 | 35,086 | 10,496 | 69,515 |
| Income Tax Expense | -1,509 | 1,326 | 7,491 | 3,951 | 16,697 |
| Earnings From Continuing Ops. | 510.68 | 9,331 | 27,595 | 6,546 | 52,818 |
| Earnings From Discontinued Ops. | - | - | - | 9,310 | 5,277 |
| Net Income to Company | 510.68 | 9,331 | 27,595 | 15,856 | 58,095 |
| Minority Interest in Earnings | 172.38 | -12.49 | -10.8 | -14.64 | -117.51 |
| Net Income | 683.06 | 9,319 | 27,584 | 15,841 | 57,978 |
| Net Income to Common | 683.06 | 9,319 | 27,584 | 15,841 | 57,978 |
| Net Income Growth | -96.73% | -66.22% | 74.13% | -72.68% | - |
| Shares Outstanding (Basic) | 36 | 36 | 37 | 37 | 38 |
| Shares Outstanding (Diluted) | 36 | 36 | 37 | 37 | 38 |
| Shares Change (YoY) | -1.84% | -0.42% | -1.26% | -1.90% | - |
| EPS (Basic) | 19.02 | 255.89 | 754.25 | 427.69 | 1536.82 |
| EPS (Diluted) | 19.02 | 255.89 | 754.00 | 427.37 | 1536.82 |
| EPS Growth | -96.67% | -66.06% | 76.43% | -72.19% | - |
| Free Cash Flow | -4,416 | -21,377 | 32,066 | -30,459 | -13,970 |
| Free Cash Flow Per Share | -122.98 | -586.99 | 876.80 | -822.36 | -370.02 |
| Dividend Per Share | 250.000 | 250.000 | - | - | - |
| Operating Margin | 34.65% | 37.58% | 42.27% | 38.18% | 48.36% |
| Profit Margin | 0.85% | 11.76% | 29.52% | 26.29% | 40.15% |
| Free Cash Flow Margin | -5.51% | -26.98% | 34.31% | -50.55% | -9.67% |
| Effective Tax Rate | - | 12.44% | 21.35% | 37.64% | 24.02% |
Source: S&P Capital IQ. Financial Services template. Financial Sources.