Samsung Card Co., Ltd. (KRX:029780)
53,800
-300 (-0.55%)
Last updated: Dec 5, 2025, 11:29 AM KST
Samsung Card Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 93,003 | 49,469 | 51,002 | 25,647 | 12,851 | 25,660 | Upgrade
|
| Net Interest Income | 39,903 | 49,469 | 51,002 | 25,647 | 12,851 | 25,660 | Upgrade
|
| Commissions and Fees | 186,331 | 158,467 | 149,181 | 145,874 | 180,195 | 177,351 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,699 | 3,890 | 1,820 | -0 | 7,764 | 165.35 | Upgrade
|
| Other Revenue | 290,103 | 267,146 | 244,402 | 231,479 | 264,873 | 282,631 | Upgrade
|
| Revenue Before Loan Losses | 552,133 | 478,972 | 446,404 | 402,999 | 465,683 | 485,807 | Upgrade
|
| Provision for Loan Losses | 755,012 | 690,366 | 719,891 | 442,288 | 409,587 | 490,234 | Upgrade
|
| Revenue | -202,879 | -211,394 | -273,487 | -39,289 | 56,096 | -4,426 | Upgrade
|
| Salaries & Employee Benefits | 447,027 | 459,486 | 432,978 | 432,090 | 420,881 | 363,148 | Upgrade
|
| Cost of Services Provided | 1,479,815 | 1,404,702 | 1,427,949 | 1,436,134 | 1,467,788 | 1,463,139 | Upgrade
|
| Other Operating Expenses | -361,125 | -357,507 | -58,180 | -143,688 | -147,456 | -10,996 | Upgrade
|
| Total Operating Expenses | 1,613,041 | 1,546,844 | 1,842,388 | 1,759,631 | 1,777,177 | 1,876,953 | Upgrade
|
| Operating Income | -1,815,920 | -1,758,238 | -2,115,875 | -1,798,921 | -1,721,081 | -1,881,379 | Upgrade
|
| Earnings From Equity Investments | 2,635 | 2,130 | 1,089 | 4,453 | 14.88 | 33.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -219,367 | -339,997 | -35,485 | -114,305 | -136,549 | 127,601 | Upgrade
|
| EBT Excluding Unusual Items | 840,258 | 890,672 | 813,897 | 854,940 | 749,548 | 534,980 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,821 | -2,081 | -1,974 | -1,701 | - | -68.98 | Upgrade
|
| Pretax Income | 837,856 | 888,010 | 811,110 | 850,754 | 746,950 | 532,495 | Upgrade
|
| Income Tax Expense | 207,409 | 223,416 | 201,671 | 228,500 | 195,892 | 133,698 | Upgrade
|
| Net Income | 630,446 | 664,593 | 609,439 | 622,254 | 551,057 | 398,796 | Upgrade
|
| Net Income to Common | 630,446 | 664,593 | 609,439 | 622,254 | 551,057 | 398,796 | Upgrade
|
| Net Income Growth | -11.31% | 9.05% | -2.06% | 12.92% | 38.18% | 15.89% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| EPS (Basic) | 5907.99 | 6227.99 | 5711.13 | 5831.23 | 5164.03 | 3737.17 | Upgrade
|
| EPS (Diluted) | 5907.99 | 6227.99 | 5711.00 | 5831.00 | 5164.00 | 3737.00 | Upgrade
|
| EPS Growth | -11.31% | 9.05% | -2.06% | 12.92% | 38.19% | 15.88% | Upgrade
|
| Free Cash Flow | -2,850,302 | -843,969 | 1,323,682 | -1,267,882 | -2,597,054 | -781,934 | Upgrade
|
| Free Cash Flow Per Share | -26710.55 | -7908.94 | 12404.40 | -11881.49 | -24337.34 | -7327.60 | Upgrade
|
| Dividend Per Share | 2800.000 | 2800.000 | 2500.000 | 2500.000 | 2300.000 | 1800.000 | Upgrade
|
| Dividend Growth | 12.00% | 12.00% | - | 8.70% | 27.78% | 12.50% | Upgrade
|
| Operating Margin | - | - | - | - | -3068.10% | - | Upgrade
|
| Profit Margin | - | - | - | - | 982.35% | - | Upgrade
|
| Free Cash Flow Margin | - | - | - | - | -4629.67% | - | Upgrade
|
| Effective Tax Rate | 24.75% | 25.16% | 24.86% | 26.86% | 26.23% | 25.11% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.