Kyobo Securities Co.,Ltd. (KRX:030610)
South Korea
· Delayed Price · Currency is KRW 9,650.00
+170.00 (1.79%)
At close: Dec 5, 2025
Kyobo Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 515,399 | 518,023 | 418,356 | 295,095 | 223,889 | 186,160 | Upgrade
|
| Total Interest Expense | 207,933 | 223,848 | 185,845 | 92,420 | 33,849 | 26,636 | Upgrade
|
| Net Interest Income | 307,466 | 294,175 | 232,510 | 202,674 | 190,040 | 159,524 | Upgrade
|
| Brokerage Commission | 205,504 | 179,886 | 170,019 | 198,532 | 296,484 | 190,268 | Upgrade
|
| Asset Management Fee | 2,792 | 3,448 | 4,558 | 8,886 | 14,357 | 13,022 | Upgrade
|
| Underwriting & Investment Banking Fee | 25,977 | 24,672 | 24,207 | 19,639 | 21,976 | 23,370 | Upgrade
|
| Gain on Sale of Investments (Rev) | 539,970 | 307,954 | 359,032 | 78,413 | 93,394 | 179,946 | Upgrade
|
| Other Revenue | 2,576,243 | 1,873,216 | 2,618,260 | 3,219,247 | 1,438,911 | 1,012,709 | Upgrade
|
| Revenue Before Loan Losses | 3,657,952 | 2,683,352 | 3,408,587 | 3,727,392 | 2,055,162 | 1,578,840 | Upgrade
|
| Provision for Loan Losses | 60,953 | 76,440 | 95,695 | 10,875 | 1,409 | 3,188 | Upgrade
|
| Revenue | 3,596,998 | 2,606,911 | 3,312,892 | 3,716,517 | 2,053,753 | 1,575,652 | Upgrade
|
| Revenue Growth (YoY) | 29.19% | -21.31% | -10.86% | 80.96% | 30.34% | 31.48% | Upgrade
|
| Salaries & Employee Benefits | 184,181 | 175,257 | 151,033 | 162,102 | 189,624 | 162,571 | Upgrade
|
| Cost of Services Provided | 108,902 | 101,788 | 103,738 | 113,236 | 154,557 | 99,302 | Upgrade
|
| Other Operating Expenses | 2,327,854 | 1,588,595 | 2,406,066 | 2,593,080 | 1,128,138 | 918,591 | Upgrade
|
| Total Operating Expenses | 2,632,922 | 1,877,478 | 2,671,150 | 2,877,175 | 1,480,472 | 1,188,225 | Upgrade
|
| Operating Income | 964,077 | 729,433 | 641,742 | 839,342 | 573,281 | 387,427 | Upgrade
|
| Currency Exchange Gains | -67,392 | -90,666 | 3,609 | -11,592 | -15,044 | 26,064 | Upgrade
|
| Other Non-Operating Income (Expenses) | -482,238 | -293,973 | -448,186 | -153,407 | -115,022 | -161,941 | Upgrade
|
| EBT Excluding Unusual Items | 430,518 | 371,821 | 198,686 | 673,428 | 442,261 | 251,130 | Upgrade
|
| Asset Writedown | -108.51 | - | - | - | - | 20.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | -269,444 | -218,710 | -112,309 | -611,969 | -245,740 | -104,877 | Upgrade
|
| Pretax Income | 161,384 | 153,817 | 85,775 | 61,462 | 196,491 | 146,714 | Upgrade
|
| Income Tax Expense | 39,802 | 36,138 | 18,217 | 18,173 | 53,148 | 42,765 | Upgrade
|
| Net Income | 121,582 | 117,678 | 67,558 | 43,289 | 143,343 | 103,949 | Upgrade
|
| Net Income to Common | 121,582 | 117,678 | 67,558 | 43,289 | 143,343 | 103,949 | Upgrade
|
| Net Income Growth | -13.49% | 74.19% | 56.06% | -69.80% | 37.90% | 24.53% | Upgrade
|
| Shares Outstanding (Basic) | 113 | 113 | 80 | 64 | 64 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 113 | 80 | 64 | 64 | 50 | Upgrade
|
| Shares Change (YoY) | -0.11% | 40.78% | 26.14% | - | 27.88% | 42.39% | Upgrade
|
| EPS (Basic) | 1077.47 | 1042.61 | 842.62 | 681.08 | 2255.24 | 2091.42 | Upgrade
|
| EPS (Diluted) | 1077.47 | 1042.61 | 842.62 | 681.08 | 2255.24 | 2091.42 | Upgrade
|
| EPS Growth | -13.40% | 23.73% | 23.72% | -69.80% | 7.83% | -12.54% | Upgrade
|
| Free Cash Flow | 183,598 | 701,699 | -1,500,120 | -941,928 | -1,037,839 | -913,668 | Upgrade
|
| Free Cash Flow Per Share | 1627.07 | 6216.92 | -18710.25 | -14819.58 | -16328.57 | -18382.63 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | - | - | - | Upgrade
|
| Operating Margin | 26.80% | 27.98% | 19.37% | 22.58% | 27.91% | 24.59% | Upgrade
|
| Profit Margin | 3.38% | 4.51% | 2.04% | 1.17% | 6.98% | 6.60% | Upgrade
|
| Free Cash Flow Margin | 5.10% | 26.92% | -45.28% | -25.34% | -50.53% | -57.99% | Upgrade
|
| Effective Tax Rate | 24.66% | 23.49% | 21.24% | 29.57% | 27.05% | 29.15% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.