SNT Holdings Co., Ltd. (KRX:036530)
55,800
-1,900 (-3.29%)
Last updated: Mar 9, 2026, 2:43 PM KST
SNT Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,235,694 | 1,820,514 | 1,895,715 | 1,629,521 | 1,404,072 | Upgrade
|
| Other Revenue | - | -0 | - | - | -0 | Upgrade
|
| Revenue | 2,235,694 | 1,820,514 | 1,895,715 | 1,629,521 | 1,404,072 | Upgrade
|
| Revenue Growth (YoY) | 22.81% | -3.97% | 16.34% | 16.06% | -2.21% | Upgrade
|
| Cost of Revenue | 1,777,257 | 1,505,631 | 1,613,977 | 1,375,682 | 1,190,453 | Upgrade
|
| Gross Profit | 458,436 | 314,882 | 281,738 | 253,838 | 213,619 | Upgrade
|
| Selling, General & Admin | 115,847 | 52,102 | 80,271 | 80,589 | 67,323 | Upgrade
|
| Research & Development | 23,628 | 21,609 | 19,143 | 19,636 | 14,646 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,583 | 2,638 | 2,823 | 2,821 | 1,669 | Upgrade
|
| Other Operating Expenses | 2,498 | 2,612 | 991.5 | 2,776 | 1,517 | Upgrade
|
| Operating Expenses | 157,772 | 83,723 | 102,743 | 109,149 | 88,286 | Upgrade
|
| Operating Income | 300,665 | 231,159 | 178,995 | 144,690 | 125,332 | Upgrade
|
| Interest Expense | -2,040 | -527.57 | -479.67 | -663.41 | -581.56 | Upgrade
|
| Interest & Investment Income | 33,676 | 36,671 | 38,768 | 21,377 | 10,157 | Upgrade
|
| Earnings From Equity Investments | - | - | 213.32 | 4,046 | 385 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,526 | 39,721 | 10,696 | 16,604 | 29,893 | Upgrade
|
| Other Non Operating Income (Expenses) | -39,911 | 828.67 | -19,717 | -15,323 | -25,708 | Upgrade
|
| EBT Excluding Unusual Items | 290,863 | 307,853 | 208,475 | 170,730 | 139,478 | Upgrade
|
| Gain (Loss) on Sale of Investments | 38,796 | -9,303 | 142.46 | 59.31 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 98.02 | 228.8 | 27.63 | -1,700 | 67,899 | Upgrade
|
| Asset Writedown | -725.43 | -1,945 | -9,294 | -2,153 | -296.04 | Upgrade
|
| Pretax Income | 329,031 | 296,834 | 199,351 | 166,936 | 207,081 | Upgrade
|
| Income Tax Expense | 109,361 | 50,323 | 35,055 | 51,361 | 55,266 | Upgrade
|
| Earnings From Continuing Operations | 219,671 | 246,511 | 164,296 | 115,575 | 151,815 | Upgrade
|
| Minority Interest in Earnings | -89,749 | -103,577 | -76,949 | -64,163 | -74,600 | Upgrade
|
| Net Income | 129,921 | 142,934 | 87,347 | 51,412 | 77,215 | Upgrade
|
| Net Income to Common | 129,921 | 142,934 | 87,347 | 51,412 | 77,215 | Upgrade
|
| Net Income Growth | -9.10% | 63.64% | 69.89% | -33.42% | 106.46% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 1.32% | - | - | -0.21% | -1.86% | Upgrade
|
| EPS (Basic) | 8924.00 | 9885.00 | 6040.71 | 3555.55 | 5328.59 | Upgrade
|
| EPS (Diluted) | 8868.00 | 9885.00 | 6040.71 | 3555.55 | 5328.59 | Upgrade
|
| EPS Growth | -10.29% | 63.64% | 69.89% | -33.27% | 110.37% | Upgrade
|
| Free Cash Flow | 3,771 | 64,890 | 168,080 | 117,234 | 53,337 | Upgrade
|
| Free Cash Flow Per Share | 257.42 | 4487.68 | 11624.07 | 8107.64 | 3680.76 | Upgrade
|
| Dividend Per Share | - | - | 800.000 | 700.000 | 700.000 | Upgrade
|
| Dividend Growth | - | - | 14.29% | - | 7.69% | Upgrade
|
| Gross Margin | 20.51% | 17.30% | 14.86% | 15.58% | 15.21% | Upgrade
|
| Operating Margin | 13.45% | 12.70% | 9.44% | 8.88% | 8.93% | Upgrade
|
| Profit Margin | 5.81% | 7.85% | 4.61% | 3.16% | 5.50% | Upgrade
|
| Free Cash Flow Margin | 0.17% | 3.56% | 8.87% | 7.19% | 3.80% | Upgrade
|
| EBITDA | 346,847 | 274,855 | 222,122 | 186,244 | 164,182 | Upgrade
|
| EBITDA Margin | 15.51% | 15.10% | 11.72% | 11.43% | 11.69% | Upgrade
|
| D&A For EBITDA | 46,183 | 43,696 | 43,126 | 41,554 | 38,849 | Upgrade
|
| EBIT | 300,665 | 231,159 | 178,995 | 144,690 | 125,332 | Upgrade
|
| EBIT Margin | 13.45% | 12.70% | 9.44% | 8.88% | 8.93% | Upgrade
|
| Effective Tax Rate | 33.24% | 16.95% | 17.59% | 30.77% | 26.69% | Upgrade
|
| Advertising Expenses | 3,706 | 2,441 | 2,961 | 2,188 | 2,212 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.