SNT Holdings Co., Ltd. (KRX:036530)
South Korea
· Delayed Price · Currency is KRW 57,300
+900 (1.60%)
Last updated: Dec 5, 2025, 11:52 AM KST
SNT Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,103,187 | 1,820,514 | 1,895,715 | 1,629,521 | 1,404,072 | 1,435,755 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 2,103,187 | 1,820,514 | 1,895,715 | 1,629,521 | 1,404,072 | 1,435,755 | Upgrade
|
| Revenue Growth (YoY) | 18.98% | -3.97% | 16.34% | 16.06% | -2.21% | -5.05% | Upgrade
|
| Cost of Revenue | 1,694,038 | 1,505,631 | 1,613,977 | 1,375,682 | 1,190,453 | 1,227,112 | Upgrade
|
| Gross Profit | 409,149 | 314,882 | 281,738 | 253,838 | 213,619 | 208,643 | Upgrade
|
| Selling, General & Admin | 106,959 | 52,102 | 80,271 | 80,589 | 67,323 | 59,499 | Upgrade
|
| Research & Development | 24,195 | 21,609 | 19,143 | 19,636 | 14,646 | 12,698 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,601 | 2,638 | 2,823 | 2,821 | 1,669 | 1,738 | Upgrade
|
| Other Operating Expenses | 2,252 | 2,612 | 991.5 | 2,776 | 1,517 | 1,729 | Upgrade
|
| Operating Expenses | 143,189 | 83,723 | 102,743 | 109,149 | 88,286 | 81,546 | Upgrade
|
| Operating Income | 265,960 | 231,159 | 178,995 | 144,690 | 125,332 | 127,097 | Upgrade
|
| Interest Expense | -1,447 | -527.57 | -479.67 | -663.41 | -581.56 | -830.85 | Upgrade
|
| Interest & Investment Income | 32,392 | 36,671 | 38,768 | 21,377 | 10,157 | 6,984 | Upgrade
|
| Earnings From Equity Investments | -2,944 | -2,944 | 213.32 | 4,046 | 385 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 17,624 | 39,721 | 10,696 | 16,604 | 29,893 | -19,771 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,190 | 828.67 | -19,717 | -15,323 | -25,708 | 1,241 | Upgrade
|
| EBT Excluding Unusual Items | 312,775 | 304,909 | 208,475 | 170,730 | 139,478 | 114,720 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,663 | -6,359 | 142.46 | 59.31 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 116.07 | 228.8 | 27.63 | -1,700 | 67,899 | -559.91 | Upgrade
|
| Asset Writedown | -3,514 | -1,945 | -9,294 | -2,153 | -296.04 | -11,659 | Upgrade
|
| Pretax Income | 318,040 | 296,834 | 199,351 | 166,936 | 207,081 | 102,501 | Upgrade
|
| Income Tax Expense | 81,773 | 50,323 | 35,055 | 51,361 | 55,266 | 24,612 | Upgrade
|
| Earnings From Continuing Operations | 236,267 | 246,511 | 164,296 | 115,575 | 151,815 | 77,889 | Upgrade
|
| Net Income to Company | 236,267 | 246,511 | 164,296 | 115,575 | 151,815 | 77,889 | Upgrade
|
| Minority Interest in Earnings | -98,188 | -103,577 | -76,949 | -64,163 | -74,600 | -40,489 | Upgrade
|
| Net Income | 138,079 | 142,934 | 87,347 | 51,412 | 77,215 | 37,400 | Upgrade
|
| Net Income to Common | 138,079 | 142,934 | 87,347 | 51,412 | 77,215 | 37,400 | Upgrade
|
| Net Income Growth | 20.13% | 63.64% | 69.89% | -33.42% | 106.46% | -40.18% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 | 15 | Upgrade
|
| Shares Change (YoY) | 0.57% | - | - | -0.21% | -1.86% | -3.85% | Upgrade
|
| EPS (Basic) | 9544.76 | 9884.99 | 6040.71 | 3555.55 | 5328.59 | 2532.94 | Upgrade
|
| EPS (Diluted) | 9495.03 | 9884.99 | 6040.71 | 3555.55 | 5328.59 | 2532.94 | Upgrade
|
| EPS Growth | 19.45% | 63.64% | 69.89% | -33.27% | 110.37% | -37.79% | Upgrade
|
| Free Cash Flow | 89,286 | 64,890 | 168,080 | 117,234 | 53,337 | 231,835 | Upgrade
|
| Free Cash Flow Per Share | 6139.76 | 4487.67 | 11624.07 | 8107.64 | 3680.76 | 15701.15 | Upgrade
|
| Dividend Per Share | 1600.000 | 1600.000 | 800.000 | 700.000 | 700.000 | 650.000 | Upgrade
|
| Dividend Growth | 220.00% | 100.00% | 14.29% | - | 7.69% | 30.00% | Upgrade
|
| Gross Margin | 19.45% | 17.30% | 14.86% | 15.58% | 15.21% | 14.53% | Upgrade
|
| Operating Margin | 12.65% | 12.70% | 9.44% | 8.88% | 8.93% | 8.85% | Upgrade
|
| Profit Margin | 6.57% | 7.85% | 4.61% | 3.16% | 5.50% | 2.60% | Upgrade
|
| Free Cash Flow Margin | 4.25% | 3.56% | 8.87% | 7.19% | 3.80% | 16.15% | Upgrade
|
| EBITDA | 310,885 | 274,855 | 222,122 | 186,244 | 164,182 | 167,952 | Upgrade
|
| EBITDA Margin | 14.78% | 15.10% | 11.72% | 11.43% | 11.69% | 11.70% | Upgrade
|
| D&A For EBITDA | 44,926 | 43,696 | 43,126 | 41,554 | 38,849 | 40,855 | Upgrade
|
| EBIT | 265,960 | 231,159 | 178,995 | 144,690 | 125,332 | 127,097 | Upgrade
|
| EBIT Margin | 12.65% | 12.70% | 9.44% | 8.88% | 8.93% | 8.85% | Upgrade
|
| Effective Tax Rate | 25.71% | 16.95% | 17.59% | 30.77% | 26.69% | 24.01% | Upgrade
|
| Advertising Expenses | - | 2,441 | 2,961 | 2,188 | 2,212 | 1,409 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.