LG HelloVision Corp. (KRX:037560)
2,170.00
-70.00 (-3.13%)
Mar 9, 2026, 3:30 PM KST
LG HelloVision Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,265,652 | 1,196,435 | 1,190,257 | 1,167,868 | 1,080,132 | Upgrade
|
| Other Revenue | 0 | -0 | 0 | 0 | 0 | Upgrade
|
| Revenue | 1,265,652 | 1,196,435 | 1,190,257 | 1,167,868 | 1,080,132 | Upgrade
|
| Revenue Growth (YoY) | 5.79% | 0.52% | 1.92% | 8.12% | 2.10% | Upgrade
|
| Cost of Revenue | 308,283 | 258,885 | 239,702 | 251,700 | 180,767 | Upgrade
|
| Gross Profit | 957,369 | 937,550 | 950,556 | 916,168 | 899,366 | Upgrade
|
| Selling, General & Admin | 638,901 | 621,922 | 594,013 | 553,487 | 538,167 | Upgrade
|
| Amortization of Goodwill & Intangibles | 15,643 | 19,742 | 24,980 | 27,281 | 29,415 | Upgrade
|
| Other Operating Expenses | 167,851 | 163,349 | 158,230 | 153,549 | 142,076 | Upgrade
|
| Operating Expenses | 939,029 | 926,327 | 904,482 | 863,383 | 855,062 | Upgrade
|
| Operating Income | 18,340 | 11,224 | 46,074 | 52,785 | 44,304 | Upgrade
|
| Interest Expense | -20,870 | -18,436 | -12,284 | -10,492 | -12,779 | Upgrade
|
| Interest & Investment Income | 15,607 | 15,631 | 13,492 | 8,977 | 5,983 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -53.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.41 | -0.07 | 1.14 | 0.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,610 | 896.26 | 3,019 | 505.2 | 3,081 | Upgrade
|
| EBT Excluding Unusual Items | 10,467 | 9,315 | 50,300 | 51,776 | 40,536 | Upgrade
|
| Impairment of Goodwill | - | -24,513 | -84,522 | -59,957 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -468.8 | -1,053 | 261.57 | 46.43 | -408.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,731 | 32.37 | -468.15 | 451.15 | 325.13 | Upgrade
|
| Asset Writedown | -614.71 | -111,465 | -1,140 | -5,968 | -5,134 | Upgrade
|
| Pretax Income | 5,652 | -127,684 | -35,568 | -13,651 | 35,318 | Upgrade
|
| Income Tax Expense | 3,872 | -21,456 | 9,785 | 12,374 | 8,396 | Upgrade
|
| Earnings From Continuing Operations | 1,781 | -106,228 | -45,353 | -26,025 | 26,922 | Upgrade
|
| Net Income to Company | 1,781 | -106,228 | -45,353 | -26,025 | 26,922 | Upgrade
|
| Net Income | 1,781 | -106,228 | -45,353 | -26,025 | 26,922 | Upgrade
|
| Net Income to Common | 1,781 | -106,228 | -45,353 | -26,025 | 26,922 | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.03% | - | - | - | Upgrade
|
| EPS (Basic) | 23.00 | -1372.00 | -585.60 | -336.03 | 347.62 | Upgrade
|
| EPS (Diluted) | 23.00 | -1372.00 | -585.60 | -336.03 | 347.62 | Upgrade
|
| Free Cash Flow | 45,704 | 464.85 | -7,845 | 99,964 | -18,807 | Upgrade
|
| Free Cash Flow Per Share | 590.39 | 6.00 | -101.30 | 1290.74 | -242.83 | Upgrade
|
| Dividend Per Share | - | - | 120.000 | 120.000 | 110.000 | Upgrade
|
| Dividend Growth | - | - | - | 9.09% | 46.67% | Upgrade
|
| Gross Margin | 75.64% | 78.36% | 79.86% | 78.45% | 83.26% | Upgrade
|
| Operating Margin | 1.45% | 0.94% | 3.87% | 4.52% | 4.10% | Upgrade
|
| Profit Margin | 0.14% | -8.88% | -3.81% | -2.23% | 2.49% | Upgrade
|
| Free Cash Flow Margin | 3.61% | 0.04% | -0.66% | 8.56% | -1.74% | Upgrade
|
| EBITDA | 122,399 | 139,587 | 187,826 | 204,977 | 213,898 | Upgrade
|
| EBITDA Margin | 9.67% | 11.67% | 15.78% | 17.55% | 19.80% | Upgrade
|
| D&A For EBITDA | 104,059 | 128,363 | 141,752 | 152,192 | 169,594 | Upgrade
|
| EBIT | 18,340 | 11,224 | 46,074 | 52,785 | 44,304 | Upgrade
|
| EBIT Margin | 1.45% | 0.94% | 3.87% | 4.52% | 4.10% | Upgrade
|
| Effective Tax Rate | 68.50% | - | - | - | 23.77% | Upgrade
|
| Advertising Expenses | 29,555 | 28,645 | 24,335 | 22,733 | 23,341 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.