LG H&H Co., Ltd. (KRX:051900)
272,500
+1,000 (0.37%)
At close: Dec 5, 2025
LG H&H Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 6,492,620 | 6,811,919 | 6,804,839 | 7,185,759 | 8,091,511 | 7,844,506 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 6,492,620 | 6,811,919 | 6,804,839 | 7,185,759 | 8,091,511 | 7,844,506 | Upgrade
|
| Revenue Growth (YoY) | -4.09% | 0.10% | -5.30% | -11.19% | 3.15% | 2.07% | Upgrade
|
| Cost of Revenue | 3,255,050 | 3,262,946 | 3,191,909 | 3,182,661 | 3,052,770 | 2,977,822 | Upgrade
|
| Gross Profit | 3,237,571 | 3,548,972 | 3,612,930 | 4,003,098 | 5,038,742 | 4,866,685 | Upgrade
|
| Selling, General & Admin | 2,749,929 | 2,884,017 | 2,900,951 | 3,051,442 | 3,505,490 | 3,390,678 | Upgrade
|
| Research & Development | 20,978 | 22,302 | 25,849 | 25,356 | 24,734 | 34,058 | Upgrade
|
| Amortization of Goodwill & Intangibles | 33,168 | 30,830 | 34,526 | 38,409 | 30,952 | 26,527 | Upgrade
|
| Other Operating Expenses | 45,362 | 41,370 | 43,294 | 43,252 | 43,172 | 41,585 | Upgrade
|
| Operating Expenses | 2,951,337 | 3,089,528 | 3,125,767 | 3,291,777 | 3,747,976 | 3,645,940 | Upgrade
|
| Operating Income | 286,234 | 459,444 | 487,163 | 711,321 | 1,290,765 | 1,220,745 | Upgrade
|
| Interest Expense | -23,393 | -17,267 | -19,367 | -14,831 | -12,537 | -12,508 | Upgrade
|
| Interest & Investment Income | 31,725 | 33,587 | 26,526 | 11,332 | 5,868 | 5,917 | Upgrade
|
| Earnings From Equity Investments | 4,586 | 5,778 | 9,794 | 6,996 | 11,332 | 7,024 | Upgrade
|
| Currency Exchange Gain (Loss) | -7,652 | -11,429 | -1,487 | -11,112 | 3,159 | 588 | Upgrade
|
| Other Non Operating Income (Expenses) | -44,442 | -42,729 | -102,386 | -100,938 | -106,538 | -95,580 | Upgrade
|
| EBT Excluding Unusual Items | 247,058 | 427,384 | 400,242 | 602,768 | 1,192,049 | 1,126,186 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18,883 | 18,883 | 4,143 | -2,100 | -3,340 | -22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,856 | -6,311 | 7,725 | 13,916 | 2,690 | -1,351 | Upgrade
|
| Asset Writedown | -122,421 | -123,320 | -135,727 | -196,815 | -4,034 | -3,739 | Upgrade
|
| Pretax Income | 137,664 | 316,636 | 276,383 | 417,769 | 1,187,365 | 1,121,074 | Upgrade
|
| Income Tax Expense | 62,170 | 112,749 | 112,859 | 159,429 | 326,237 | 307,973 | Upgrade
|
| Earnings From Continuing Operations | 75,495 | 203,888 | 163,524 | 258,340 | 861,128 | 813,101 | Upgrade
|
| Minority Interest in Earnings | -9,494 | -14,753 | -20,769 | -21,768 | -16,604 | -15,472 | Upgrade
|
| Net Income | 66,001 | 189,135 | 142,755 | 236,572 | 844,523 | 797,629 | Upgrade
|
| Preferred Dividends & Other Adjustments | 23,753 | 23,753 | 17,951 | - | - | - | Upgrade
|
| Net Income to Common | 42,248 | 165,382 | 124,804 | 236,572 | 844,523 | 797,629 | Upgrade
|
| Net Income Growth | -56.76% | 32.49% | -39.66% | -71.99% | 5.88% | 2.51% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| EPS (Basic) | 2521.36 | 9869.98 | 7448.33 | 14118.63 | 50401.13 | 47602.45 | Upgrade
|
| EPS (Diluted) | 2521.36 | 9869.98 | 7448.33 | 14118.63 | 50401.13 | 47602.45 | Upgrade
|
| EPS Growth | -68.63% | 32.51% | -47.24% | -71.99% | 5.88% | 2.51% | Upgrade
|
| Free Cash Flow | 374,416 | 396,487 | 506,643 | 340,254 | 662,594 | 499,099 | Upgrade
|
| Free Cash Flow Per Share | 22345.12 | 23662.33 | 30236.45 | 20306.33 | 39543.61 | 29786.21 | Upgrade
|
| Dividend Per Share | 3500.000 | 3500.000 | 3500.000 | 4000.000 | 12000.000 | 11000.000 | Upgrade
|
| Dividend Growth | - | - | -12.50% | -66.67% | 9.09% | - | Upgrade
|
| Gross Margin | 49.86% | 52.10% | 53.09% | 55.71% | 62.27% | 62.04% | Upgrade
|
| Operating Margin | 4.41% | 6.74% | 7.16% | 9.90% | 15.95% | 15.56% | Upgrade
|
| Profit Margin | 0.65% | 2.43% | 1.83% | 3.29% | 10.44% | 10.17% | Upgrade
|
| Free Cash Flow Margin | 5.77% | 5.82% | 7.45% | 4.74% | 8.19% | 6.36% | Upgrade
|
| EBITDA | 529,949 | 715,052 | 757,030 | 999,301 | 1,565,813 | 1,482,966 | Upgrade
|
| EBITDA Margin | 8.16% | 10.50% | 11.13% | 13.91% | 19.35% | 18.91% | Upgrade
|
| D&A For EBITDA | 243,715 | 255,608 | 269,867 | 287,980 | 275,047 | 262,221 | Upgrade
|
| EBIT | 286,234 | 459,444 | 487,163 | 711,321 | 1,290,765 | 1,220,745 | Upgrade
|
| EBIT Margin | 4.41% | 6.74% | 7.16% | 9.90% | 15.95% | 15.56% | Upgrade
|
| Effective Tax Rate | 45.16% | 35.61% | 40.83% | 38.16% | 27.48% | 27.47% | Upgrade
|
| Advertising Expenses | - | 499,962 | 457,023 | 483,279 | 539,304 | 459,898 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.