SNT Motiv Co., Ltd. (KRX:064960)
South Korea
· Delayed Price · Currency is KRW 36,900
+1,300 (3.65%)
At close: Dec 5, 2025
SNT Motiv Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,000,601 | 968,898 | 1,136,280 | 1,044,861 | 941,745 | 940,746 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 1,000,601 | 968,898 | 1,136,280 | 1,044,861 | 941,745 | 940,746 | Upgrade
|
| Revenue Growth (YoY) | 3.38% | -14.73% | 8.75% | 10.95% | 0.11% | -3.64% | Upgrade
|
| Cost of Revenue | 830,862 | 809,619 | 966,037 | 876,899 | 799,224 | 806,056 | Upgrade
|
| Gross Profit | 169,740 | 159,279 | 170,243 | 167,962 | 142,521 | 134,690 | Upgrade
|
| Selling, General & Admin | 47,720 | 37,455 | 34,966 | 38,612 | 33,416 | 30,370 | Upgrade
|
| Research & Development | 23,677 | 19,902 | 18,159 | 16,007 | 14,805 | 12,646 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,689 | 1,682 | 1,722 | 2,168 | 1,330 | 1,247 | Upgrade
|
| Other Operating Expenses | -5,266 | 1,492 | 214.6 | -2,969 | -987.93 | -950.59 | Upgrade
|
| Operating Expenses | 69,069 | 61,151 | 53,614 | 56,037 | 50,925 | 45,307 | Upgrade
|
| Operating Income | 100,671 | 98,128 | 116,629 | 111,925 | 91,595 | 89,382 | Upgrade
|
| Interest Expense | -4.78 | -8.15 | -12.11 | -15.7 | -60.33 | -45.48 | Upgrade
|
| Interest & Investment Income | 14,638 | 18,184 | 20,438 | 11,407 | 4,648 | 2,789 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 510.11 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7,736 | 20,820 | 7,763 | 12,325 | 18,201 | -10,115 | Upgrade
|
| Other Non Operating Income (Expenses) | 976.83 | -61.71 | -20,532 | -11,858 | -8,431 | 156.01 | Upgrade
|
| EBT Excluding Unusual Items | 124,017 | 137,063 | 124,286 | 123,782 | 106,463 | 82,167 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,816 | -3,702 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 759.32 | 1,006 | -21.62 | -2,720 | 2,799 | -168.7 | Upgrade
|
| Asset Writedown | -3,446 | -2,716 | -10,391 | -2,153 | 204.54 | -7,592 | Upgrade
|
| Pretax Income | 118,514 | 131,651 | 113,873 | 118,910 | 109,467 | 74,406 | Upgrade
|
| Income Tax Expense | 28,604 | 27,305 | 26,893 | 31,401 | 29,348 | 19,965 | Upgrade
|
| Earnings From Continuing Operations | 89,911 | 104,346 | 86,980 | 87,508 | 80,119 | 54,441 | Upgrade
|
| Net Income to Company | 89,911 | 104,346 | 86,980 | 87,508 | 80,119 | 54,441 | Upgrade
|
| Minority Interest in Earnings | 25.19 | - | - | - | - | - | Upgrade
|
| Net Income | 89,936 | 104,346 | 86,980 | 87,508 | 80,119 | 54,441 | Upgrade
|
| Net Income to Common | 89,936 | 104,346 | 86,980 | 87,508 | 80,119 | 54,441 | Upgrade
|
| Net Income Growth | 28.33% | 19.96% | -0.60% | 9.22% | 47.17% | 2148.86% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 24 | 25 | 27 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 24 | 25 | 27 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -2.66% | -3.44% | -7.07% | -2.42% | 0.51% | 2.66% | Upgrade
|
| EPS (Basic) | 3843.26 | 4298.75 | 3460.13 | 3235.03 | 2893.51 | 1976.16 | Upgrade
|
| EPS (Diluted) | 3843.26 | 4298.75 | 3460.13 | 3235.03 | 2890.00 | 1974.00 | Upgrade
|
| EPS Growth | 31.84% | 24.24% | 6.96% | 11.94% | 46.40% | 2088.03% | Upgrade
|
| Free Cash Flow | 12,981 | 81,085 | 69,343 | 76,929 | 29,084 | 114,495 | Upgrade
|
| Free Cash Flow Per Share | 554.74 | 3340.45 | 2758.53 | 2843.95 | 1049.17 | 4151.23 | Upgrade
|
| Dividend Per Share | 1450.000 | 850.000 | 800.000 | 800.000 | 800.000 | 800.000 | Upgrade
|
| Dividend Growth | 81.25% | 6.25% | - | - | - | 14.29% | Upgrade
|
| Gross Margin | 16.96% | 16.44% | 14.98% | 16.07% | 15.13% | 14.32% | Upgrade
|
| Operating Margin | 10.06% | 10.13% | 10.26% | 10.71% | 9.73% | 9.50% | Upgrade
|
| Profit Margin | 8.99% | 10.77% | 7.66% | 8.38% | 8.51% | 5.79% | Upgrade
|
| Free Cash Flow Margin | 1.30% | 8.37% | 6.10% | 7.36% | 3.09% | 12.17% | Upgrade
|
| EBITDA | 130,153 | 127,153 | 147,083 | 143,174 | 120,881 | 117,900 | Upgrade
|
| EBITDA Margin | 13.01% | 13.12% | 12.94% | 13.70% | 12.84% | 12.53% | Upgrade
|
| D&A For EBITDA | 29,482 | 29,025 | 30,455 | 31,249 | 29,286 | 28,518 | Upgrade
|
| EBIT | 100,671 | 98,128 | 116,629 | 111,925 | 91,595 | 89,382 | Upgrade
|
| EBIT Margin | 10.06% | 10.13% | 10.26% | 10.71% | 9.73% | 9.50% | Upgrade
|
| Effective Tax Rate | 24.14% | 20.74% | 23.62% | 26.41% | 26.81% | 26.83% | Upgrade
|
| Advertising Expenses | - | 1,470 | 1,574 | 1,384 | 1,473 | 1,010 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.