Green Chemical Co., Ltd. (KRX:083420)
South Korea
· Delayed Price · Currency is KRW 6,830.00
+10.00 (0.15%)
At close: Dec 5, 2025
Green Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 316,153 | 330,339 | 282,346 | 324,927 | 286,224 | 242,398 | Upgrade
|
| Revenue Growth (YoY) | -1.51% | 17.00% | -13.11% | 13.52% | 18.08% | 4.54% | Upgrade
|
| Cost of Revenue | 290,362 | 302,735 | 264,492 | 293,990 | 254,329 | 219,210 | Upgrade
|
| Gross Profit | 25,792 | 27,604 | 17,854 | 30,938 | 31,895 | 23,188 | Upgrade
|
| Selling, General & Admin | 14,232 | 16,393 | 12,381 | 13,125 | 10,479 | 7,681 | Upgrade
|
| Amortization of Goodwill & Intangibles | 44.36 | 43.98 | 38.71 | 15.7 | 10.1 | 0.88 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 33.11 | Upgrade
|
| Operating Expenses | 14,758 | 16,917 | 12,901 | 13,718 | 11,068 | 8,480 | Upgrade
|
| Operating Income | 11,034 | 10,687 | 4,952 | 17,220 | 20,827 | 14,708 | Upgrade
|
| Interest Expense | -1,537 | -1,744 | -1,090 | -931.45 | -559.61 | -764.05 | Upgrade
|
| Interest & Investment Income | 572.21 | 428.29 | 467.33 | 250.7 | 118.95 | 318.96 | Upgrade
|
| Earnings From Equity Investments | 810.51 | 289.57 | -2,283 | -12,170 | -208.32 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -60.68 | 878.3 | -49.66 | 1,879 | 1,474 | -747.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 298.18 | 27.98 | 208.41 | 146.33 | 5.67 | -89.48 | Upgrade
|
| EBT Excluding Unusual Items | 11,116 | 10,567 | 2,205 | 6,394 | 21,658 | 13,426 | Upgrade
|
| Gain (Loss) on Sale of Investments | 353.92 | -703.12 | -935.34 | -405 | 205.94 | -597.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -74.78 | 1.1 | -473.64 | 0.12 | -0.6 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -145.91 | Upgrade
|
| Pretax Income | 11,395 | 9,865 | 795.93 | 5,989 | 21,863 | 12,683 | Upgrade
|
| Income Tax Expense | 1,851 | 1,670 | -2,554 | 3,119 | 5,935 | 2,343 | Upgrade
|
| Net Income | 9,544 | 8,195 | 3,350 | 2,870 | 15,929 | 10,340 | Upgrade
|
| Net Income to Common | 9,544 | 8,195 | 3,350 | 2,870 | 15,929 | 10,340 | Upgrade
|
| Net Income Growth | 87.26% | 144.64% | 16.71% | -81.98% | 54.05% | 85.29% | Upgrade
|
| Shares Outstanding (Basic) | - | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | - | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | 0.00% | -0.31% | -0.85% | Upgrade
|
| EPS (Basic) | - | 351.32 | 143.61 | 123.06 | 682.90 | 441.92 | Upgrade
|
| EPS (Diluted) | - | 351.32 | 143.61 | 123.06 | 682.90 | 441.92 | Upgrade
|
| EPS Growth | - | 144.64% | 16.70% | -81.98% | 54.53% | 86.89% | Upgrade
|
| Free Cash Flow | 7,701 | 13,688 | -7,314 | 4,346 | 6,735 | 29,641 | Upgrade
|
| Free Cash Flow Per Share | - | 586.80 | -313.56 | 186.31 | 288.73 | 1266.82 | Upgrade
|
| Gross Margin | 8.16% | 8.36% | 6.32% | 9.52% | 11.14% | 9.57% | Upgrade
|
| Operating Margin | 3.49% | 3.23% | 1.75% | 5.30% | 7.28% | 6.07% | Upgrade
|
| Profit Margin | 3.02% | 2.48% | 1.19% | 0.88% | 5.56% | 4.27% | Upgrade
|
| Free Cash Flow Margin | 2.44% | 4.14% | -2.59% | 1.34% | 2.35% | 12.23% | Upgrade
|
| EBITDA | 20,644 | 22,530 | 15,449 | 29,877 | 37,838 | 30,769 | Upgrade
|
| EBITDA Margin | 6.53% | 6.82% | 5.47% | 9.20% | 13.22% | 12.69% | Upgrade
|
| D&A For EBITDA | 9,611 | 11,843 | 10,497 | 12,657 | 17,011 | 16,061 | Upgrade
|
| EBIT | 11,034 | 10,687 | 4,952 | 17,220 | 20,827 | 14,708 | Upgrade
|
| EBIT Margin | 3.49% | 3.23% | 1.75% | 5.30% | 7.28% | 6.07% | Upgrade
|
| Effective Tax Rate | 16.24% | 16.93% | - | 52.08% | 27.14% | 18.47% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 67.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.