Kishin Corporation (KRX:092440)
South Korea
· Delayed Price · Currency is KRW 2,345.00
+5.00 (0.21%)
At close: Dec 5, 2025
Kishin Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Other Revenue | -0 | -0 | - | -0 | - | 0 | Upgrade
|
| Revenue | 122,660 | 131,316 | 137,860 | 144,441 | 131,330 | 128,460 | Upgrade
|
| Revenue Growth (YoY) | -9.19% | -4.75% | -4.56% | 9.98% | 2.23% | 3.06% | Upgrade
|
| Cost of Revenue | 109,698 | 115,860 | 120,485 | 123,370 | 108,517 | 102,523 | Upgrade
|
| Gross Profit | 12,962 | 15,455 | 17,375 | 21,071 | 22,813 | 25,937 | Upgrade
|
| Selling, General & Admin | 11,528 | 12,038 | 11,141 | 11,744 | 10,755 | 10,792 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.85 | 0.64 | 0.1 | 3.59 | 3.64 | 5.32 | Upgrade
|
| Other Operating Expenses | 279.76 | 269.47 | 281.01 | 245.13 | 206.08 | 202.17 | Upgrade
|
| Operating Expenses | 15,154 | 14,474 | 14,894 | 14,651 | 13,261 | 14,580 | Upgrade
|
| Operating Income | -2,192 | 981 | 2,481 | 6,420 | 9,552 | 11,357 | Upgrade
|
| Interest Expense | -61.14 | -61.14 | -72.1 | -70.45 | -57.23 | -46.23 | Upgrade
|
| Interest & Investment Income | 1,816 | 1,816 | 1,801 | 1,376 | 879.7 | 885.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 290.01 | 290.01 | 29.07 | 79.32 | 167.98 | -78.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 481.15 | 245.28 | 238.33 | 154.19 | 97.69 | 103.03 | Upgrade
|
| EBT Excluding Unusual Items | 333.97 | 3,271 | 4,478 | 7,959 | 10,640 | 12,220 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.04 | 4.04 | 4.03 | 12.59 | 1.26 | 9.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 106.87 | 106.87 | 46.6 | 104.43 | 55.03 | 34.27 | Upgrade
|
| Asset Writedown | - | - | -1,486 | -1,520 | - | - | Upgrade
|
| Pretax Income | 444.87 | 3,382 | 3,043 | 6,556 | 10,697 | 12,265 | Upgrade
|
| Income Tax Expense | 462.59 | 268.19 | 1,328 | 2,177 | 2,202 | 2,489 | Upgrade
|
| Earnings From Continuing Operations | -17.71 | 3,113 | 1,715 | 4,379 | 8,494 | 9,775 | Upgrade
|
| Net Income | -17.71 | 3,113 | 1,715 | 4,379 | 8,494 | 9,775 | Upgrade
|
| Net Income to Common | -17.71 | 3,113 | 1,715 | 4,379 | 8,494 | 9,775 | Upgrade
|
| Net Income Growth | - | 81.53% | -60.83% | -48.45% | -13.10% | 12.52% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.82% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.61 | 106.62 | 58.74 | 149.96 | 290.90 | 334.77 | Upgrade
|
| EPS (Diluted) | -0.61 | 106.62 | 58.74 | 149.96 | 290.90 | 334.77 | Upgrade
|
| EPS Growth | - | 81.53% | -60.83% | -48.45% | -13.10% | 12.52% | Upgrade
|
| Free Cash Flow | 5,582 | 8,702 | 5,311 | -14,553 | -14,046 | 15,113 | Upgrade
|
| Free Cash Flow Per Share | 192.41 | 298.03 | 181.88 | -498.38 | -481.04 | 517.57 | Upgrade
|
| Dividend Per Share | - | - | - | 150.000 | 150.000 | 150.000 | Upgrade
|
| Gross Margin | 10.57% | 11.77% | 12.60% | 14.59% | 17.37% | 20.19% | Upgrade
|
| Operating Margin | -1.79% | 0.75% | 1.80% | 4.45% | 7.27% | 8.84% | Upgrade
|
| Profit Margin | -0.01% | 2.37% | 1.24% | 3.03% | 6.47% | 7.61% | Upgrade
|
| Free Cash Flow Margin | 4.55% | 6.63% | 3.85% | -10.08% | -10.70% | 11.77% | Upgrade
|
| EBITDA | 2,166 | 5,501 | 7,884 | 11,634 | 15,098 | 17,928 | Upgrade
|
| EBITDA Margin | 1.77% | 4.19% | 5.72% | 8.05% | 11.50% | 13.96% | Upgrade
|
| D&A For EBITDA | 4,357 | 4,520 | 5,403 | 5,214 | 5,546 | 6,572 | Upgrade
|
| EBIT | -2,192 | 981 | 2,481 | 6,420 | 9,552 | 11,357 | Upgrade
|
| EBIT Margin | -1.79% | 0.75% | 1.80% | 4.45% | 7.27% | 8.84% | Upgrade
|
| Effective Tax Rate | 103.98% | 7.93% | 43.64% | 33.21% | 20.59% | 20.30% | Upgrade
|
| Advertising Expenses | - | 73.94 | 68.06 | 93.88 | 36.94 | 72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.