Foosung Co., Ltd. (KRX:093370)
South Korea
· Delayed Price · Currency is KRW 8,120.00
+30.00 (0.37%)
At close: Dec 5, 2025
Foosung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 462,733 | 437,795 | 523,192 | 610,564 | 381,257 | 261,600 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 462,733 | 437,795 | 523,192 | 610,564 | 381,257 | 261,600 | Upgrade
|
| Revenue Growth (YoY) | 6.76% | -16.32% | -14.31% | 60.15% | 45.74% | 5.08% | Upgrade
|
| Cost of Revenue | 380,134 | 383,137 | 508,367 | 444,751 | 275,850 | 218,443 | Upgrade
|
| Gross Profit | 82,599 | 54,658 | 14,824 | 165,814 | 105,407 | 43,156 | Upgrade
|
| Selling, General & Admin | 45,429 | 44,736 | 40,707 | 36,249 | 29,850 | 26,819 | Upgrade
|
| Research & Development | 11,368 | 11,158 | 11,731 | 17,743 | 11,747 | 8,482 | Upgrade
|
| Amortization of Goodwill & Intangibles | 255.88 | 256.98 | 289.85 | 116.23 | 106.24 | 82.81 | Upgrade
|
| Other Operating Expenses | 2,163 | 2,196 | 1,969 | 1,963 | 1,697 | 1,266 | Upgrade
|
| Operating Expenses | 64,695 | 64,233 | 60,921 | 60,443 | 47,268 | 40,350 | Upgrade
|
| Operating Income | 17,904 | -9,576 | -46,097 | 105,370 | 58,139 | 2,807 | Upgrade
|
| Interest Expense | -15,484 | -18,615 | -18,417 | -13,219 | -8,991 | -5,613 | Upgrade
|
| Interest & Investment Income | 3,472 | 2,955 | 1,571 | 1,160 | 244.18 | 179.69 | Upgrade
|
| Earnings From Equity Investments | -18.27 | - | - | -14,333 | -3,312 | 10,393 | Upgrade
|
| Currency Exchange Gain (Loss) | 10,888 | 16,007 | 4,270 | -337.55 | 3,827 | -1,806 | Upgrade
|
| Other Non Operating Income (Expenses) | -14,596 | 8,039 | 28,772 | 48,949 | -11,967 | 662.04 | Upgrade
|
| EBT Excluding Unusual Items | 2,165 | -1,190 | -29,901 | 127,589 | 37,940 | 6,623 | Upgrade
|
| Gain (Loss) on Sale of Investments | 140.32 | 128.82 | 680.36 | 9,000 | 1,273 | -1,898 | Upgrade
|
| Gain (Loss) on Sale of Assets | -837.99 | -982.36 | -555.92 | -2,692 | 28.1 | 21.86 | Upgrade
|
| Asset Writedown | -104,088 | -112,612 | -59,094 | -475.34 | -128.41 | -338.38 | Upgrade
|
| Other Unusual Items | - | -297.37 | - | - | - | - | Upgrade
|
| Pretax Income | -102,620 | -114,953 | -88,871 | 133,422 | 39,113 | 4,408 | Upgrade
|
| Income Tax Expense | -15,315 | -31,594 | -4,479 | 20,984 | 7,833 | 1,757 | Upgrade
|
| Earnings From Continuing Operations | -87,305 | -83,359 | -84,392 | 112,438 | 31,279 | 2,651 | Upgrade
|
| Net Income to Company | -87,305 | -83,359 | -84,392 | 112,438 | 31,279 | 2,651 | Upgrade
|
| Minority Interest in Earnings | 5,256 | 14,002 | 30,475 | -15,389 | -8,715 | 7,327 | Upgrade
|
| Net Income | -82,049 | -69,358 | -53,917 | 97,049 | 22,564 | 9,977 | Upgrade
|
| Net Income to Common | -82,049 | -69,358 | -53,917 | 97,049 | 22,564 | 9,977 | Upgrade
|
| Net Income Growth | - | - | - | 330.10% | 126.16% | 23.17% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 104 | 97 | 93 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 104 | 97 | 93 | 93 | 93 | Upgrade
|
| Shares Change (YoY) | 3.78% | 7.08% | 4.65% | 0.13% | - | - | Upgrade
|
| EPS (Basic) | -764.94 | -667.51 | -555.65 | 1046.62 | 243.66 | 107.74 | Upgrade
|
| EPS (Diluted) | -765.42 | -668.00 | -556.00 | 1046.62 | 243.66 | 107.74 | Upgrade
|
| EPS Growth | - | - | - | 329.54% | 126.16% | 23.84% | Upgrade
|
| Free Cash Flow | 13,964 | -4,837 | -111,480 | -23,284 | 24,774 | 386.72 | Upgrade
|
| Free Cash Flow Per Share | 130.18 | -46.55 | -1148.86 | -251.11 | 267.52 | 4.18 | Upgrade
|
| Gross Margin | 17.85% | 12.48% | 2.83% | 27.16% | 27.65% | 16.50% | Upgrade
|
| Operating Margin | 3.87% | -2.19% | -8.81% | 17.26% | 15.25% | 1.07% | Upgrade
|
| Profit Margin | -17.73% | -15.84% | -10.30% | 15.90% | 5.92% | 3.81% | Upgrade
|
| Free Cash Flow Margin | 3.02% | -1.10% | -21.31% | -3.81% | 6.50% | 0.15% | Upgrade
|
| EBITDA | 56,906 | 34,979 | 5,861 | 155,292 | 102,326 | 38,014 | Upgrade
|
| EBITDA Margin | 12.30% | 7.99% | 1.12% | 25.43% | 26.84% | 14.53% | Upgrade
|
| D&A For EBITDA | 39,002 | 44,554 | 51,958 | 49,922 | 44,187 | 35,207 | Upgrade
|
| EBIT | 17,904 | -9,576 | -46,097 | 105,370 | 58,139 | 2,807 | Upgrade
|
| EBIT Margin | 3.87% | -2.19% | -8.81% | 17.26% | 15.25% | 1.07% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.73% | 20.03% | 39.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.