SNT Energy Co., Ltd. (KRX:100840)
South Korea
· Delayed Price · Currency is KRW 41,950
+900 (2.19%)
Last updated: Mar 9, 2026, 2:44 PM KST
SNT Energy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 606,120 | 294,264 | 321,956 | 202,879 | 171,088 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 606,120 | 294,264 | 321,956 | 202,879 | 171,088 | Upgrade
|
| Revenue Growth (YoY) | 105.98% | -8.60% | 58.69% | 18.58% | -27.93% | Upgrade
|
| Cost of Revenue | 446,485 | 236,270 | 273,078 | 180,919 | 142,458 | Upgrade
|
| Gross Profit | 159,635 | 57,994 | 48,878 | 21,960 | 28,630 | Upgrade
|
| Selling, General & Admin | 36,140 | 30,761 | 25,786 | 16,574 | 14,673 | Upgrade
|
| Amortization of Goodwill & Intangibles | 832.63 | 941.27 | 1,061 | 572.76 | 290.96 | Upgrade
|
| Other Operating Expenses | 597.52 | 674.57 | 389.3 | 750.97 | 81.1 | Upgrade
|
| Operating Expenses | 48,321 | 35,755 | 28,101 | 17,928 | 15,348 | Upgrade
|
| Operating Income | 111,314 | 22,239 | 20,777 | 4,032 | 13,282 | Upgrade
|
| Interest Expense | -476.7 | -1,004 | -1,809 | -335.41 | -62.39 | Upgrade
|
| Interest & Investment Income | 4,050 | 1,713 | 2,204 | 2,763 | 123.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -545.49 | 18,895 | 2,804 | 3,103 | 11,317 | Upgrade
|
| Other Non Operating Income (Expenses) | -268.49 | -84.7 | 390.07 | 10,486 | -8,269 | Upgrade
|
| EBT Excluding Unusual Items | 114,074 | 41,759 | 24,367 | 20,049 | 16,391 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -28.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.95 | 6 | -1.58 | 654.59 | 6.36 | Upgrade
|
| Pretax Income | 114,087 | 42,261 | 24,337 | 20,704 | 16,397 | Upgrade
|
| Income Tax Expense | 29,713 | 7,625 | 1,609 | 1,899 | 3,894 | Upgrade
|
| Net Income | 84,373 | 34,637 | 22,728 | 18,805 | 12,503 | Upgrade
|
| Net Income to Common | 84,373 | 34,637 | 22,728 | 18,805 | 12,503 | Upgrade
|
| Net Income Growth | 143.60% | 52.40% | 20.86% | 50.40% | 27.75% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.01% | - | 3.08% | -7.64% | Upgrade
|
| EPS (Basic) | 4270.00 | 1753.00 | 1150.11 | 951.60 | 652.19 | Upgrade
|
| EPS (Diluted) | 4270.00 | 1753.00 | 1150.11 | 951.60 | 652.19 | Upgrade
|
| EPS Growth | 143.58% | 52.42% | 20.86% | 45.91% | 38.31% | Upgrade
|
| Free Cash Flow | 96,464 | 6,601 | 1,549 | 26,940 | 28,434 | Upgrade
|
| Free Cash Flow Per Share | 4881.93 | 334.09 | 78.36 | 1363.29 | 1483.15 | Upgrade
|
| Dividend Per Share | - | - | 300.000 | 266.667 | 266.667 | Upgrade
|
| Dividend Growth | - | - | 12.50% | - | - | Upgrade
|
| Gross Margin | 26.34% | 19.71% | 15.18% | 10.82% | 16.73% | Upgrade
|
| Operating Margin | 18.37% | 7.56% | 6.45% | 1.99% | 7.76% | Upgrade
|
| Profit Margin | 13.92% | 11.77% | 7.06% | 9.27% | 7.31% | Upgrade
|
| Free Cash Flow Margin | 15.92% | 2.24% | 0.48% | 13.28% | 16.62% | Upgrade
|
| EBITDA | 117,081 | 28,105 | 26,486 | 6,849 | 15,643 | Upgrade
|
| EBITDA Margin | 19.32% | 9.55% | 8.23% | 3.38% | 9.14% | Upgrade
|
| D&A For EBITDA | 5,767 | 5,866 | 5,709 | 2,817 | 2,360 | Upgrade
|
| EBIT | 111,314 | 22,239 | 20,777 | 4,032 | 13,282 | Upgrade
|
| EBIT Margin | 18.37% | 7.56% | 6.45% | 1.99% | 7.76% | Upgrade
|
| Effective Tax Rate | 26.05% | 18.04% | 6.61% | 9.17% | 23.75% | Upgrade
|
| Advertising Expenses | 59.03 | 38.04 | 90.5 | 26.11 | 67.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.