Hojeon Limited (KRX:111110)
South Korea
· Delayed Price · Currency is KRW 8,160.00
+120.00 (1.49%)
At close: Dec 5, 2025
Hojeon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 493,809 | 463,973 | 441,549 | 480,000 | 344,868 | 292,535 | Upgrade
|
| Revenue | 493,809 | 463,973 | 441,549 | 480,000 | 344,868 | 292,535 | Upgrade
|
| Revenue Growth (YoY) | 11.50% | 5.08% | -8.01% | 39.18% | 17.89% | -5.57% | Upgrade
|
| Cost of Revenue | 403,667 | 377,187 | 355,384 | 385,164 | 279,307 | 249,437 | Upgrade
|
| Gross Profit | 90,142 | 86,786 | 86,164 | 94,836 | 65,561 | 43,098 | Upgrade
|
| Selling, General & Admin | 56,166 | 51,175 | 44,360 | 47,144 | 40,522 | 36,314 | Upgrade
|
| Research & Development | 53.17 | 110.7 | 42.29 | 540.39 | 1,142 | 888.57 | Upgrade
|
| Amortization of Goodwill & Intangibles | 267.9 | 213.2 | 104.48 | 112.2 | 156.09 | 193.93 | Upgrade
|
| Other Operating Expenses | 3,376 | 3,951 | 2,841 | 2,025 | 1,339 | 1,821 | Upgrade
|
| Operating Expenses | 64,169 | 57,863 | 51,546 | 56,497 | 44,941 | 42,761 | Upgrade
|
| Operating Income | 25,973 | 28,923 | 34,618 | 38,339 | 20,619 | 337.49 | Upgrade
|
| Interest Expense | -11,322 | -11,345 | -12,854 | -9,253 | -6,611 | -5,570 | Upgrade
|
| Interest & Investment Income | 1,936 | 1,840 | 1,829 | 729.37 | 249.25 | 567.27 | Upgrade
|
| Earnings From Equity Investments | 55.48 | 55.48 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9,355 | 13,677 | 164.97 | 9,209 | 5,134 | -5,772 | Upgrade
|
| Other Non Operating Income (Expenses) | 824.37 | 1,021 | 868.52 | -146.82 | 510.85 | 291.39 | Upgrade
|
| EBT Excluding Unusual Items | 26,822 | 34,171 | 24,627 | 38,877 | 19,903 | -10,145 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -115.67 | -9.33 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 64.71 | -25.19 | -374.05 | 36.53 | 9.33 | -984.63 | Upgrade
|
| Asset Writedown | -5 | -5 | -1,213 | 2.5 | 11.5 | 8.5 | Upgrade
|
| Pretax Income | 26,882 | 34,141 | 23,039 | 38,801 | 19,914 | -11,121 | Upgrade
|
| Income Tax Expense | 10,407 | 10,973 | 5,848 | 12,034 | 8,131 | 6,419 | Upgrade
|
| Earnings From Continuing Operations | 16,475 | 23,168 | 17,191 | 26,767 | 11,783 | -17,540 | Upgrade
|
| Minority Interest in Earnings | 1,144 | 340.43 | 51.93 | 215.15 | -8.96 | 215.89 | Upgrade
|
| Net Income | 17,618 | 23,508 | 17,243 | 26,982 | 11,774 | -17,325 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -1,366 | Upgrade
|
| Net Income to Common | 17,618 | 23,508 | 17,243 | 26,982 | 11,774 | -15,959 | Upgrade
|
| Net Income Growth | 103.19% | 36.33% | -36.09% | 129.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 12 | 13 | 11 | 8 | Upgrade
|
| Shares Change (YoY) | -8.80% | -14.62% | -7.73% | 13.76% | 50.50% | -0.13% | Upgrade
|
| EPS (Basic) | 1980.46 | 2560.26 | 1863.64 | 2931.66 | 1516.91 | -2127.00 | Upgrade
|
| EPS (Diluted) | 1853.95 | 2324.13 | 1586.48 | 2243.28 | 1230.83 | -2127.00 | Upgrade
|
| EPS Growth | 127.01% | 46.50% | -29.28% | 82.26% | - | - | Upgrade
|
| Free Cash Flow | 8,964 | -22,443 | 9,977 | 19,405 | 9,544 | 2,958 | Upgrade
|
| Free Cash Flow Per Share | 942.68 | -2217.69 | 841.79 | 1510.56 | 845.17 | 394.29 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 300.000 | 300.000 | 250.000 | 200.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | 20.00% | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 18.25% | 18.70% | 19.51% | 19.76% | 19.01% | 14.73% | Upgrade
|
| Operating Margin | 5.26% | 6.23% | 7.84% | 7.99% | 5.98% | 0.11% | Upgrade
|
| Profit Margin | 3.57% | 5.07% | 3.91% | 5.62% | 3.41% | -5.46% | Upgrade
|
| Free Cash Flow Margin | 1.81% | -4.84% | 2.26% | 4.04% | 2.77% | 1.01% | Upgrade
|
| EBITDA | 35,857 | 38,031 | 42,714 | 45,851 | 26,966 | 6,698 | Upgrade
|
| EBITDA Margin | 7.26% | 8.20% | 9.67% | 9.55% | 7.82% | 2.29% | Upgrade
|
| D&A For EBITDA | 9,884 | 9,109 | 8,095 | 7,512 | 6,346 | 6,360 | Upgrade
|
| EBIT | 25,973 | 28,923 | 34,618 | 38,339 | 20,619 | 337.49 | Upgrade
|
| EBIT Margin | 5.26% | 6.23% | 7.84% | 7.99% | 5.98% | 0.11% | Upgrade
|
| Effective Tax Rate | 38.71% | 32.14% | 25.38% | 31.01% | 40.83% | - | Upgrade
|
| Advertising Expenses | - | 1.42 | 30.7 | 26.86 | 15.13 | 10.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.