Daesung Energy Co., Ltd. (KRX:117580)
South Korea
· Delayed Price · Currency is KRW 8,200.00
+30.00 (0.37%)
At close: Dec 5, 2025
Daesung Energy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,031,130 | 995,130 | 999,534 | 1,020,936 | 770,441 | 743,191 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 1,031,130 | 995,130 | 999,534 | 1,020,936 | 770,441 | 743,191 | Upgrade
|
| Revenue Growth (YoY) | 3.42% | -0.44% | -2.10% | 32.51% | 3.67% | -4.09% | Upgrade
|
| Cost of Revenue | 875,993 | 855,635 | 866,274 | 908,328 | 648,663 | 614,707 | Upgrade
|
| Gross Profit | 155,137 | 139,495 | 133,260 | 112,609 | 121,778 | 128,484 | Upgrade
|
| Selling, General & Admin | 114,666 | 112,291 | 106,053 | 105,207 | 99,146 | 95,596 | Upgrade
|
| Other Operating Expenses | 1,042 | 976.78 | 979.1 | 812.72 | 1,156 | 1,151 | Upgrade
|
| Operating Expenses | 122,304 | 120,242 | 114,754 | 111,838 | 106,065 | 103,006 | Upgrade
|
| Operating Income | 32,833 | 19,253 | 18,506 | 770.97 | 15,713 | 25,477 | Upgrade
|
| Interest Expense | -4,243 | -4,478 | -3,680 | -2,814 | -2,585 | -3,410 | Upgrade
|
| Interest & Investment Income | 1,160 | 1,608 | 919.76 | 705.9 | 556.88 | 798.82 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -5.57 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 326.79 | 555.72 | 6.47 | -2.85 | 12.92 | 2.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,614 | 3,208 | 1,421 | -288.1 | -269.05 | -6,151 | Upgrade
|
| EBT Excluding Unusual Items | 32,690 | 20,147 | 17,173 | -1,628 | 13,424 | 16,718 | Upgrade
|
| Gain (Loss) on Sale of Investments | 975.55 | 661.63 | - | 85.15 | 81.82 | 46.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 81.21 | 864.37 | 2,317 | 1,339 | 1,376 | 1,752 | Upgrade
|
| Asset Writedown | - | - | -1,161 | - | - | - | Upgrade
|
| Pretax Income | 33,747 | 21,673 | 18,328 | -204.32 | 14,881 | 18,516 | Upgrade
|
| Income Tax Expense | 6,569 | 4,412 | 3,391 | 551.1 | 2,968 | 4,385 | Upgrade
|
| Net Income | 27,177 | 17,261 | 14,937 | -755.41 | 11,913 | 14,131 | Upgrade
|
| Net Income to Common | 27,177 | 17,261 | 14,937 | -755.41 | 11,913 | 14,131 | Upgrade
|
| Net Income Growth | 43.62% | 15.56% | - | - | -15.70% | 8.42% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 28 | Upgrade
|
| Shares Change (YoY) | -0.12% | - | - | -0.68% | -0.44% | - | Upgrade
|
| EPS (Basic) | 1000.02 | 634.73 | 549.27 | -27.78 | 435.10 | 513.86 | Upgrade
|
| EPS (Diluted) | 1000.02 | 634.73 | 549.00 | -28.00 | 435.00 | 513.86 | Upgrade
|
| EPS Growth | 43.91% | 15.62% | - | - | -15.35% | 8.42% | Upgrade
|
| Free Cash Flow | 21,955 | 13,564 | -7,900 | 13,714 | 18,153 | -4,112 | Upgrade
|
| Free Cash Flow Per Share | 807.85 | 498.76 | -290.50 | 504.31 | 662.99 | -149.53 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 250.000 | 250.000 | 250.000 | 250.000 | Upgrade
|
| Gross Margin | 15.04% | 14.02% | 13.33% | 11.03% | 15.81% | 17.29% | Upgrade
|
| Operating Margin | 3.18% | 1.93% | 1.85% | 0.08% | 2.04% | 3.43% | Upgrade
|
| Profit Margin | 2.64% | 1.74% | 1.49% | -0.07% | 1.55% | 1.90% | Upgrade
|
| Free Cash Flow Margin | 2.13% | 1.36% | -0.79% | 1.34% | 2.36% | -0.55% | Upgrade
|
| EBITDA | 60,596 | 47,350 | 45,858 | 27,409 | 41,106 | 49,700 | Upgrade
|
| EBITDA Margin | 5.88% | 4.76% | 4.59% | 2.69% | 5.33% | 6.69% | Upgrade
|
| D&A For EBITDA | 27,764 | 28,098 | 27,353 | 26,638 | 25,393 | 24,223 | Upgrade
|
| EBIT | 32,833 | 19,253 | 18,506 | 770.97 | 15,713 | 25,477 | Upgrade
|
| EBIT Margin | 3.18% | 1.93% | 1.85% | 0.08% | 2.04% | 3.43% | Upgrade
|
| Effective Tax Rate | 19.47% | 20.36% | 18.50% | - | 19.95% | 23.68% | Upgrade
|
| Advertising Expenses | - | 303.3 | 370.32 | 523.21 | 595.07 | 485.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.