E-MART Inc. (KRX:139480)
South Korea
· Delayed Price · Currency is KRW 82,300
-700 (-0.84%)
At close: Dec 5, 2025
E-MART Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 28,908,407 | 29,020,897 | 29,472,248 | 29,332,414 | 24,932,681 | 22,033,010 | Upgrade
|
| Revenue | 28,908,407 | 29,020,897 | 29,472,248 | 29,332,414 | 24,932,681 | 22,033,010 | Upgrade
|
| Revenue Growth (YoY) | -0.75% | -1.53% | 0.48% | 17.65% | 13.16% | 15.58% | Upgrade
|
| Cost of Revenue | 19,973,960 | 20,078,757 | 20,823,896 | 21,106,597 | 18,261,012 | 16,289,046 | Upgrade
|
| Gross Profit | 8,934,447 | 8,942,140 | 8,648,352 | 8,225,817 | 6,671,669 | 5,743,964 | Upgrade
|
| Selling, General & Admin | 7,070,180 | 7,166,221 | 6,993,027 | 6,471,036 | 5,054,361 | 4,349,322 | Upgrade
|
| Amortization of Goodwill & Intangibles | 168,303 | 237,752 | 228,225 | 215,474 | 69,394 | 37,703 | Upgrade
|
| Other Operating Expenses | 321,877 | 330,545 | 326,551 | 318,604 | 300,533 | 273,389 | Upgrade
|
| Operating Expenses | 8,690,532 | 8,903,884 | 8,694,483 | 8,089,726 | 6,357,167 | 5,509,975 | Upgrade
|
| Operating Income | 243,914 | 38,255 | -46,131 | 136,092 | 314,502 | 233,989 | Upgrade
|
| Interest Expense | -512,716 | -493,730 | -417,674 | -317,541 | -213,619 | -164,623 | Upgrade
|
| Interest & Investment Income | 140,950 | 176,979 | 170,836 | 114,686 | 81,112 | 75,974 | Upgrade
|
| Earnings From Equity Investments | 309,097 | 61,622 | 12,850 | 186,591 | 1,210,454 | 101,386 | Upgrade
|
| Currency Exchange Gain (Loss) | -62,004 | -151,577 | -35,389 | -88,043 | -89,606 | 63,116 | Upgrade
|
| Other Non Operating Income (Expenses) | -35,661 | 58,272 | 69,535 | 192,272 | 188,664 | -49,512 | Upgrade
|
| EBT Excluding Unusual Items | 83,580 | -310,178 | -245,973 | 224,056 | 1,491,507 | 260,330 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28,669 | 4,139 | 61,841 | -1,215 | 109,953 | 990 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,366 | 782 | 13,083 | 1,058,970 | 584,079 | 546,470 | Upgrade
|
| Asset Writedown | -300,154 | -300,154 | -41,240 | -29,327 | -71,842 | -185,994 | Upgrade
|
| Pretax Income | -185,539 | -605,411 | -212,289 | 1,252,484 | 2,113,697 | 621,796 | Upgrade
|
| Income Tax Expense | 48,186 | -31,981 | -24,823 | 244,758 | 524,623 | 259,223 | Upgrade
|
| Earnings From Continuing Operations | -233,725 | -573,430 | -187,466 | 1,007,726 | 1,589,074 | 362,573 | Upgrade
|
| Net Income to Company | -233,725 | -573,430 | -187,466 | 1,007,726 | 1,589,074 | 362,573 | Upgrade
|
| Minority Interest in Earnings | -73,525 | -16,589 | 98,374 | 21,557 | -18,329 | -777.82 | Upgrade
|
| Net Income | -307,250 | -590,020 | -89,093 | 1,029,282 | 1,570,745 | 361,795 | Upgrade
|
| Preferred Dividends & Other Adjustments | 57.56 | 57.56 | 14,424 | 14,424 | 19,882 | 28,039 | Upgrade
|
| Net Income to Common | -307,307 | -590,077 | -103,517 | 1,014,858 | 1,550,864 | 333,756 | Upgrade
|
| Net Income Growth | - | - | - | -34.47% | 334.15% | 54.68% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 28 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 28 | 27 | Upgrade
|
| Shares Change (YoY) | -11.20% | - | -0.94% | -2.09% | 2.43% | -2.32% | Upgrade
|
| EPS (Basic) | -11212.50 | -22027.40 | -3864.24 | 37527.69 | 56152.05 | 12377.75 | Upgrade
|
| EPS (Diluted) | -11420.30 | -22240.00 | -3864.24 | 37527.69 | 56152.00 | 12377.75 | Upgrade
|
| EPS Growth | - | - | - | -33.17% | 353.65% | 62.44% | Upgrade
|
| Free Cash Flow | 552,451 | 415,300 | 237,115 | -583,294 | -135,374 | 745,463 | Upgrade
|
| Free Cash Flow Per Share | 20156.86 | 15503.03 | 8851.41 | -21569.20 | -4901.47 | 27646.41 | Upgrade
|
| Dividend Per Share | 2000.000 | 2000.000 | 2000.000 | 2000.000 | 2000.000 | 2000.000 | Upgrade
|
| Gross Margin | 30.91% | 30.81% | 29.34% | 28.04% | 26.76% | 26.07% | Upgrade
|
| Operating Margin | 0.84% | 0.13% | -0.16% | 0.46% | 1.26% | 1.06% | Upgrade
|
| Profit Margin | -1.06% | -2.03% | -0.35% | 3.46% | 6.22% | 1.52% | Upgrade
|
| Free Cash Flow Margin | 1.91% | 1.43% | 0.80% | -1.99% | -0.54% | 3.38% | Upgrade
|
| EBITDA | 1,770,991 | 1,666,484 | 1,549,765 | 1,696,838 | 1,451,682 | 1,220,280 | Upgrade
|
| EBITDA Margin | 6.13% | 5.74% | 5.26% | 5.79% | 5.82% | 5.54% | Upgrade
|
| D&A For EBITDA | 1,527,077 | 1,628,229 | 1,595,896 | 1,560,746 | 1,137,180 | 986,291 | Upgrade
|
| EBIT | 243,914 | 38,255 | -46,131 | 136,092 | 314,502 | 233,989 | Upgrade
|
| EBIT Margin | 0.84% | 0.13% | -0.16% | 0.46% | 1.26% | 1.06% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.54% | 24.82% | 41.69% | Upgrade
|
| Advertising Expenses | - | 352,941 | 387,390 | 433,682 | 259,526 | 168,639 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.