Aekyungchemical Co., Ltd. (KRX:161000)
South Korea
· Delayed Price · Currency is KRW 10,810
+60 (0.56%)
Last updated: Dec 5, 2025, 1:42 PM KST
Aekyungchemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,462,946 | 1,642,245 | 1,793,736 | 2,176,437 | 1,570,090 | 908,852 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,462,946 | 1,642,245 | 1,793,736 | 2,176,437 | 1,570,090 | 908,852 | Upgrade
|
| Revenue Growth (YoY) | -14.20% | -8.45% | -17.58% | 38.62% | 72.76% | -10.64% | Upgrade
|
| Cost of Revenue | 1,340,516 | 1,502,332 | 1,619,244 | 1,956,986 | 1,413,002 | 802,771 | Upgrade
|
| Gross Profit | 122,430 | 139,913 | 174,492 | 219,450 | 157,088 | 106,081 | Upgrade
|
| Selling, General & Admin | 93,106 | 93,078 | 95,894 | 95,574 | 52,148 | 39,239 | Upgrade
|
| Research & Development | 22,492 | 21,099 | 21,074 | 19,323 | 7,865 | 7,045 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,945 | 2,482 | 1,956 | 1,854 | 740.19 | 366.55 | Upgrade
|
| Other Operating Expenses | 2,720 | 3,831 | 3,370 | 3,942 | 975.97 | 274.85 | Upgrade
|
| Operating Expenses | 129,376 | 124,453 | 129,432 | 124,363 | 63,828 | 48,593 | Upgrade
|
| Operating Income | -6,946 | 15,459 | 45,060 | 95,087 | 93,260 | 57,487 | Upgrade
|
| Interest Expense | -14,782 | -13,618 | -11,596 | -9,291 | -2,807 | -1,353 | Upgrade
|
| Interest & Investment Income | 3,838 | 4,354 | 3,445 | 1,526 | 962.45 | 963.41 | Upgrade
|
| Earnings From Equity Investments | 4,132 | 2,383 | 240.07 | 5,772 | 16,474 | 1,401 | Upgrade
|
| Currency Exchange Gain (Loss) | -208.63 | -1,923 | -639.34 | -5,098 | -2,955 | -1,788 | Upgrade
|
| Other Non Operating Income (Expenses) | 36,962 | 9,616 | 11,818 | 983.16 | -3,577 | -116.3 | Upgrade
|
| EBT Excluding Unusual Items | 22,994 | 16,272 | 48,328 | 88,979 | 101,357 | 56,594 | Upgrade
|
| Impairment of Goodwill | - | - | -3,737 | -2,797 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -100.1 | -7.75 | -22.14 | 94.88 | 150.45 | 788.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | -799.47 | -5,810 | -983.89 | 10,473 | -3,780 | 61.62 | Upgrade
|
| Asset Writedown | -1,104 | -1,104 | -2,593 | -3,978 | -90.2 | - | Upgrade
|
| Pretax Income | 20,991 | 9,350 | 40,993 | 92,772 | 97,638 | 57,445 | Upgrade
|
| Income Tax Expense | 6,671 | 821.54 | 8,020 | 33,408 | 20,348 | 13,119 | Upgrade
|
| Earnings From Continuing Operations | 14,320 | 8,528 | 32,974 | 59,364 | 77,289 | 44,326 | Upgrade
|
| Minority Interest in Earnings | -3,506 | -4,547 | 123.99 | 783.7 | 82.66 | 79.6 | Upgrade
|
| Net Income | 10,814 | 3,981 | 33,098 | 60,148 | 77,372 | 44,406 | Upgrade
|
| Net Income to Common | 10,814 | 3,981 | 33,098 | 60,148 | 77,372 | 44,406 | Upgrade
|
| Net Income Growth | 365.57% | -87.97% | -44.97% | -22.26% | 74.24% | 45.56% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 48 | 48 | 48 | 34 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 48 | 48 | 48 | 34 | 32 | Upgrade
|
| Shares Change (YoY) | 8.57% | 0.05% | 0.18% | 43.25% | 6.56% | 0.02% | Upgrade
|
| EPS (Basic) | 215.32 | 82.48 | 686.27 | 1248.60 | 2301.94 | 1406.84 | Upgrade
|
| EPS (Diluted) | 214.79 | 82.00 | 685.00 | 1248.00 | 2300.00 | 1406.00 | Upgrade
|
| EPS Growth | 327.54% | -88.03% | -45.11% | -45.74% | 63.59% | 45.55% | Upgrade
|
| Free Cash Flow | -100,391 | -73,905 | -531.22 | 73,682 | -56,295 | 3,541 | Upgrade
|
| Free Cash Flow Per Share | -1997.88 | -1530.14 | -11.00 | 1529.03 | -1673.50 | 112.16 | Upgrade
|
| Dividend Per Share | 281.000 | 281.000 | - | - | - | - | Upgrade
|
| Gross Margin | 8.37% | 8.52% | 9.73% | 10.08% | 10.01% | 11.67% | Upgrade
|
| Operating Margin | -0.47% | 0.94% | 2.51% | 4.37% | 5.94% | 6.33% | Upgrade
|
| Profit Margin | 0.74% | 0.24% | 1.85% | 2.76% | 4.93% | 4.89% | Upgrade
|
| Free Cash Flow Margin | -6.86% | -4.50% | -0.03% | 3.38% | -3.58% | 0.39% | Upgrade
|
| EBITDA | 43,683 | 53,148 | 80,700 | 128,600 | 109,938 | 69,502 | Upgrade
|
| EBITDA Margin | 2.99% | 3.24% | 4.50% | 5.91% | 7.00% | 7.65% | Upgrade
|
| D&A For EBITDA | 50,629 | 37,688 | 35,640 | 33,513 | 16,677 | 12,015 | Upgrade
|
| EBIT | -6,946 | 15,459 | 45,060 | 95,087 | 93,260 | 57,487 | Upgrade
|
| EBIT Margin | -0.47% | 0.94% | 2.51% | 4.37% | 5.94% | 6.33% | Upgrade
|
| Effective Tax Rate | 31.78% | 8.79% | 19.56% | 36.01% | 20.84% | 22.84% | Upgrade
|
| Advertising Expenses | - | 2,293 | 2,576 | 2,930 | 1,757 | 1,108 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.