PI Advanced Materials Co., Ltd. (KRX:178920)
18,450
-700 (-3.66%)
At close: Mar 9, 2026
PI Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 263,421 | 251,295 | 217,639 | 276,440 | 301,869 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 263,421 | 251,295 | 217,639 | 276,440 | 301,869 | Upgrade
|
| Revenue Growth (YoY) | 4.83% | 15.46% | -21.27% | -8.42% | 15.31% | Upgrade
|
| Cost of Revenue | 191,252 | 188,523 | 192,438 | 196,997 | 197,876 | Upgrade
|
| Gross Profit | 72,169 | 62,772 | 25,201 | 79,444 | 103,992 | Upgrade
|
| Selling, General & Admin | 17,188 | 16,745 | 16,388 | 15,054 | 16,908 | Upgrade
|
| Research & Development | 9,290 | 9,836 | 10,396 | 9,935 | 9,145 | Upgrade
|
| Amortization of Goodwill & Intangibles | 864.29 | 911.5 | 910.86 | 997.47 | 1,208 | Upgrade
|
| Other Operating Expenses | 99.1 | 85.78 | 89.97 | 82.28 | 65.39 | Upgrade
|
| Operating Expenses | 29,130 | 28,946 | 29,139 | 27,309 | 28,134 | Upgrade
|
| Operating Income | 43,039 | 33,826 | -3,938 | 52,135 | 75,858 | Upgrade
|
| Interest Expense | -4,381 | -5,055 | -3,531 | -704.21 | -931.44 | Upgrade
|
| Interest & Investment Income | 1,455 | 1,767 | 829.36 | 651.12 | 504.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -592.87 | 1,873 | 107.3 | 2,761 | 2,002 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.94 | -2,436 | 56.77 | -320.44 | 6,964 | Upgrade
|
| EBT Excluding Unusual Items | 39,589 | 29,975 | -6,475 | 54,522 | 84,397 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.35 | -47.05 | -172.15 | -544.05 | -1,083 | Upgrade
|
| Asset Writedown | - | -908.77 | - | - | - | Upgrade
|
| Pretax Income | 39,576 | 29,019 | -6,647 | 53,978 | 83,314 | Upgrade
|
| Income Tax Expense | 9,190 | 6,748 | -4,852 | 8,268 | 19,314 | Upgrade
|
| Net Income | 30,385 | 22,272 | -1,796 | 45,710 | 64,000 | Upgrade
|
| Net Income to Common | 30,385 | 22,272 | -1,796 | 45,710 | 64,000 | Upgrade
|
| Net Income Growth | 36.43% | - | - | -28.58% | 53.39% | Upgrade
|
| Shares Outstanding (Basic) | - | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | - | 29 | 29 | 29 | 29 | Upgrade
|
| EPS (Basic) | - | 758.41 | -61.15 | 1556.56 | 2179.37 | Upgrade
|
| EPS (Diluted) | - | 758.41 | -61.15 | 1556.56 | 2179.37 | Upgrade
|
| EPS Growth | - | - | - | -28.58% | 53.39% | Upgrade
|
| Free Cash Flow | 74,338 | 41,908 | 7,818 | -90,356 | 55,857 | Upgrade
|
| Free Cash Flow Per Share | - | 1427.09 | 266.24 | -3076.85 | 1902.08 | Upgrade
|
| Gross Margin | 27.40% | 24.98% | 11.58% | 28.74% | 34.45% | Upgrade
|
| Operating Margin | 16.34% | 13.46% | -1.81% | 18.86% | 25.13% | Upgrade
|
| Profit Margin | 11.54% | 8.86% | -0.83% | 16.54% | 21.20% | Upgrade
|
| Free Cash Flow Margin | 28.22% | 16.68% | 3.59% | -32.68% | 18.50% | Upgrade
|
| EBITDA | 76,749 | 66,221 | 25,345 | 77,951 | 99,560 | Upgrade
|
| EBITDA Margin | 29.14% | 26.35% | 11.64% | 28.20% | 32.98% | Upgrade
|
| D&A For EBITDA | 33,710 | 32,395 | 29,283 | 25,816 | 23,702 | Upgrade
|
| EBIT | 43,039 | 33,826 | -3,938 | 52,135 | 75,858 | Upgrade
|
| EBIT Margin | 16.34% | 13.46% | -1.81% | 18.86% | 25.13% | Upgrade
|
| Effective Tax Rate | 23.22% | 23.25% | - | 15.32% | 23.18% | Upgrade
|
| Advertising Expenses | 82.01 | 102.03 | 110.97 | 85.2 | 36.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.