NHN Corporation (KRX:181710)
South Korea
· Delayed Price · Currency is KRW 32,350
-900 (-2.71%)
At close: Dec 5, 2025
NHN Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,474,560 | 2,456,108 | 2,269,615 | 2,114,870 | 1,923,677 | 1,641,244 | Upgrade
|
| Revenue Growth (YoY) | 2.66% | 8.22% | 7.32% | 9.94% | 17.21% | 10.25% | Upgrade
|
| Gross Profit | 2,474,560 | 2,456,108 | 2,269,615 | 2,114,870 | 1,923,677 | 1,641,244 | Upgrade
|
| Selling, General & Admin | 2,255,152 | 2,219,129 | 2,093,064 | 1,983,766 | 1,741,164 | 1,476,561 | Upgrade
|
| Amortization of Goodwill & Intangibles | 17,429 | 18,472 | 18,493 | 19,604 | 18,677 | 16,307 | Upgrade
|
| Other Operating Expenses | 8,394 | 8,155 | 9,311 | 9,935 | 10,100 | 9,194 | Upgrade
|
| Operating Expenses | 2,387,615 | 2,503,992 | 2,230,718 | 2,079,666 | 1,828,034 | 1,562,303 | Upgrade
|
| Operating Income | 86,945 | -47,884 | 38,897 | 35,203 | 95,643 | 78,940 | Upgrade
|
| Interest Expense | -28,525 | -28,525 | -22,736 | -8,995 | -6,124 | -5,120 | Upgrade
|
| Interest & Investment Income | 20,552 | 20,552 | 20,568 | 14,994 | 7,367 | 4,182 | Upgrade
|
| Earnings From Equity Investments | -3,973 | -12,132 | 5,795 | -12,367 | 5,254 | 7,399 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,019 | 7,019 | 1,997 | 3,056 | 5,351 | -1,754 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,079 | 8,310 | 15,247 | -11,654 | 4,765 | -8,139 | Upgrade
|
| EBT Excluding Unusual Items | 92,097 | -52,661 | 59,768 | 20,237 | 112,256 | 75,509 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22,447 | 22,447 | -9,274 | 535.14 | 52,251 | 55,221 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15,241 | -15,241 | -5,848 | 3,703 | 500.82 | -1,674 | Upgrade
|
| Asset Writedown | -84,181 | -84,181 | -31,714 | -24,883 | -14,134 | -79,064 | Upgrade
|
| Other Unusual Items | 71.76 | 71.76 | 31.61 | 1,929 | - | 1,960 | Upgrade
|
| Pretax Income | 15,194 | -129,564 | 12,963 | 1,522 | 150,875 | 51,951 | Upgrade
|
| Income Tax Expense | 68,311 | 63,036 | 36,058 | 33,273 | 46,948 | 37,372 | Upgrade
|
| Earnings From Continuing Operations | -53,117 | -192,599 | -23,094 | -31,751 | 103,927 | 14,579 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 25,773 | 13,377 | Upgrade
|
| Net Income to Company | -53,117 | -192,599 | -23,094 | -31,751 | 129,701 | 27,956 | Upgrade
|
| Minority Interest in Earnings | 7,366 | 60,069 | 14,557 | -356.14 | -12,850 | -6,511 | Upgrade
|
| Net Income | -45,751 | -132,530 | -8,538 | -32,107 | 116,851 | 21,445 | Upgrade
|
| Net Income to Common | -45,751 | -132,530 | -8,538 | -32,107 | 116,851 | 21,445 | Upgrade
|
| Net Income Growth | - | - | - | - | 444.88% | 73.79% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 33 | 34 | 35 | 36 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 33 | 34 | 35 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | -4.61% | -3.02% | -3.68% | -3.77% | -2.26% | -0.71% | Upgrade
|
| EPS (Basic) | -1444.82 | -4038.82 | -252.31 | -913.96 | 3201.87 | 574.18 | Upgrade
|
| EPS (Diluted) | -1445.01 | -4039.00 | -252.31 | -914.00 | 3201.00 | 574.00 | Upgrade
|
| EPS Growth | - | - | - | - | 457.67% | 75.00% | Upgrade
|
| Free Cash Flow | 600,114 | -986.6 | -152,606 | -104,321 | 153,389 | 95,603 | Upgrade
|
| Free Cash Flow Per Share | 18951.59 | -30.07 | -4510.01 | -2969.61 | 4201.76 | 2559.72 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 500.000 | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 3.51% | -1.95% | 1.71% | 1.67% | 4.97% | 4.81% | Upgrade
|
| Profit Margin | -1.85% | -5.40% | -0.38% | -1.52% | 6.07% | 1.31% | Upgrade
|
| Free Cash Flow Margin | 24.25% | -0.04% | -6.72% | -4.93% | 7.97% | 5.83% | Upgrade
|
| EBITDA | 190,828 | 56,582 | 132,780 | 114,006 | 169,017 | 145,094 | Upgrade
|
| EBITDA Margin | 7.71% | 2.30% | 5.85% | 5.39% | 8.79% | 8.84% | Upgrade
|
| D&A For EBITDA | 103,883 | 104,466 | 93,883 | 78,802 | 73,374 | 66,153 | Upgrade
|
| EBIT | 86,945 | -47,884 | 38,897 | 35,203 | 95,643 | 78,940 | Upgrade
|
| EBIT Margin | 3.51% | -1.95% | 1.71% | 1.67% | 4.97% | 4.81% | Upgrade
|
| Effective Tax Rate | 449.60% | - | 278.15% | 2186.68% | 31.12% | 71.94% | Upgrade
|
| Advertising Expenses | - | 67,064 | 78,323 | 126,757 | 88,250 | 77,699 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.