DoubleUGames Co., Ltd. (KRX:192080)
South Korea
· Delayed Price · Currency is KRW 54,000
-200 (-0.37%)
Last updated: Dec 5, 2025, 1:42 PM KST
DoubleUGames Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 675,877 | 633,474 | 582,334 | 617,262 | 624,061 | 658,176 | Upgrade
|
| Revenue Growth (YoY) | 7.09% | 8.78% | -5.66% | -1.09% | -5.18% | 28.09% | Upgrade
|
| Gross Profit | 675,877 | 633,474 | 582,334 | 617,262 | 624,061 | 658,176 | Upgrade
|
| Selling, General & Admin | 365,563 | 319,792 | 316,794 | 380,668 | 377,304 | 394,326 | Upgrade
|
| Research & Development | 43,115 | 41,089 | 41,638 | 40,142 | 25,424 | 21,878 | Upgrade
|
| Amortization of Goodwill & Intangibles | 8,344 | 4,296 | 755.41 | 4,772 | 20,381 | 37,078 | Upgrade
|
| Other Operating Expenses | 21,939 | 11,451 | 1,906 | 255.52 | 3,310 | 3,241 | Upgrade
|
| Operating Expenses | 447,146 | 384,740 | 369,042 | 433,405 | 433,696 | 463,992 | Upgrade
|
| Operating Income | 228,731 | 248,734 | 213,292 | 183,857 | 190,364 | 194,184 | Upgrade
|
| Interest Expense | -1,670 | -2,331 | -2,298 | -3,633 | -1,592 | -10,422 | Upgrade
|
| Interest & Investment Income | 29,235 | 28,368 | 24,575 | 12,195 | 1,695 | 1,249 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -3.52 | -2.68 | -0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 12,559 | 22,547 | 6,374 | 9,874 | 6,163 | 3,628 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,044 | -181.88 | -158.46 | -187,698 | 1,105 | 813.48 | Upgrade
|
| EBT Excluding Unusual Items | 269,899 | 297,135 | 241,784 | 14,592 | 197,732 | 189,453 | Upgrade
|
| Impairment of Goodwill | - | - | - | -301,874 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,032 | 18,125 | 2,544 | -5,071 | 120.95 | -469.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 257.64 | 257.64 | 11.06 | -8.79 | -0.23 | -1.6 | Upgrade
|
| Asset Writedown | -705.31 | -705.31 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -19,913 | Upgrade
|
| Pretax Income | 278,484 | 314,813 | 244,339 | -292,363 | 197,853 | 169,069 | Upgrade
|
| Income Tax Expense | 65,424 | 71,492 | 51,444 | -71,299 | 41,571 | 44,275 | Upgrade
|
| Earnings From Continuing Operations | 213,060 | 243,321 | 192,895 | -221,064 | 156,282 | 124,794 | Upgrade
|
| Minority Interest in Earnings | -53,203 | -56,139 | -43,831 | 88,841 | -30,818 | -12,491 | Upgrade
|
| Net Income | 159,857 | 187,182 | 149,064 | -132,223 | 125,464 | 112,304 | Upgrade
|
| Net Income to Common | 159,857 | 187,182 | 149,064 | -132,223 | 125,464 | 112,304 | Upgrade
|
| Net Income Growth | -1.45% | 25.57% | - | - | 11.72% | 1.82% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.14% | -0.04% | -2.31% | -0.34% | 0.01% | 0.02% | Upgrade
|
| EPS (Basic) | 8074.03 | 9441.15 | 7515.71 | -6512.72 | 6159.07 | 5528.13 | Upgrade
|
| EPS (Diluted) | 8073.88 | 9441.00 | 7515.71 | -6512.72 | 6159.07 | 5513.33 | Upgrade
|
| EPS Growth | -1.31% | 25.62% | - | - | 11.71% | 1.80% | Upgrade
|
| Free Cash Flow | 233,457 | 272,816 | 95,246 | 117,680 | 188,902 | 201,323 | Upgrade
|
| Free Cash Flow Per Share | 11791.42 | 13760.39 | 4802.28 | 5796.42 | 9273.28 | 9884.14 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 33.84% | 39.27% | 36.63% | 29.79% | 30.50% | 29.50% | Upgrade
|
| Profit Margin | 23.65% | 29.55% | 25.60% | -21.42% | 20.10% | 17.06% | Upgrade
|
| Free Cash Flow Margin | 34.54% | 43.07% | 16.36% | 19.06% | 30.27% | 30.59% | Upgrade
|
| EBITDA | 245,261 | 261,142 | 221,996 | 196,197 | 218,022 | 238,731 | Upgrade
|
| EBITDA Margin | 36.29% | 41.22% | 38.12% | 31.79% | 34.94% | 36.27% | Upgrade
|
| D&A For EBITDA | 16,530 | 12,408 | 8,704 | 12,339 | 27,658 | 44,547 | Upgrade
|
| EBIT | 228,731 | 248,734 | 213,292 | 183,857 | 190,364 | 194,184 | Upgrade
|
| EBIT Margin | 33.84% | 39.27% | 36.63% | 29.79% | 30.50% | 29.50% | Upgrade
|
| Effective Tax Rate | 23.49% | 22.71% | 21.05% | - | 21.01% | 26.19% | Upgrade
|
| Advertising Expenses | - | 67,091 | 86,602 | 135,055 | 126,633 | 115,602 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.