DREAMTECH Co., Ltd. (KRX:192650)
South Korea
· Delayed Price · Currency is KRW 7,270.00
+20.00 (0.28%)
At close: Dec 5, 2025
DREAMTECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,247,552 | 1,172,681 | 1,030,381 | 1,368,644 | 1,231,623 | 954,659 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 1,247,552 | 1,172,681 | 1,030,381 | 1,368,644 | 1,231,623 | 954,659 | Upgrade
|
| Revenue Growth (YoY) | 10.57% | 13.81% | -24.71% | 11.13% | 29.01% | 70.58% | Upgrade
|
| Cost of Revenue | 1,117,095 | 1,053,853 | 913,959 | 1,186,630 | 1,066,578 | 870,938 | Upgrade
|
| Gross Profit | 130,457 | 118,828 | 116,422 | 182,013 | 165,045 | 83,721 | Upgrade
|
| Selling, General & Admin | 57,637 | 53,807 | 48,265 | 50,944 | 37,571 | 28,545 | Upgrade
|
| Research & Development | 31,225 | 28,831 | 24,805 | 25,732 | 24,074 | 20,105 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,098 | 4,659 | 4,535 | 4,335 | 3,538 | 2,980 | Upgrade
|
| Other Operating Expenses | 791.75 | 1,332 | 665.12 | 613.05 | 557.99 | 542.46 | Upgrade
|
| Operating Expenses | 99,471 | 95,273 | 82,376 | 85,345 | 68,814 | 55,102 | Upgrade
|
| Operating Income | 30,986 | 23,555 | 34,046 | 96,668 | 96,231 | 28,619 | Upgrade
|
| Interest Expense | -16,295 | -14,351 | -9,116 | -5,723 | -3,573 | -3,358 | Upgrade
|
| Interest & Investment Income | 7,244 | 6,975 | 8,166 | 2,803 | 413.83 | 200.46 | Upgrade
|
| Earnings From Equity Investments | -1,864 | -1,942 | -2,275 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,837 | 12,952 | 9,591 | 10,783 | 14,152 | -5,513 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,534 | -4,252 | 336.59 | 3,054 | -6,621 | 363.92 | Upgrade
|
| EBT Excluding Unusual Items | 19,374 | 22,937 | 40,749 | 107,586 | 100,602 | 20,312 | Upgrade
|
| Gain (Loss) on Sale of Investments | -908.07 | 1,212 | 3,182 | -1,006 | -1,688 | -302.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 306.1 | -367.01 | 305.64 | -1,037 | -5,578 | -56.61 | Upgrade
|
| Asset Writedown | - | - | -1,839 | - | -263.28 | - | Upgrade
|
| Pretax Income | 18,772 | 23,782 | 42,398 | 105,543 | 93,073 | 19,954 | Upgrade
|
| Income Tax Expense | 14,145 | 11,041 | 15,444 | 20,516 | 9,754 | 68.24 | Upgrade
|
| Earnings From Continuing Operations | 4,627 | 12,740 | 26,953 | 85,027 | 83,320 | 19,886 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -3,979 | -9,205 | Upgrade
|
| Net Income to Company | 4,627 | 12,740 | 26,953 | 85,027 | 79,341 | 10,681 | Upgrade
|
| Minority Interest in Earnings | -11,981 | -8,851 | -11,634 | -20,267 | -9,556 | 10,744 | Upgrade
|
| Net Income | -7,354 | 3,889 | 15,320 | 64,761 | 69,785 | 21,425 | Upgrade
|
| Net Income to Common | -7,354 | 3,889 | 15,320 | 64,761 | 69,785 | 21,425 | Upgrade
|
| Net Income Growth | - | -74.61% | -76.34% | -7.20% | 225.72% | -10.90% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 68 | 68 | 67 | 65 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 68 | 68 | 68 | 66 | 62 | Upgrade
|
| Shares Change (YoY) | -2.10% | 0.29% | 0.14% | 2.89% | 5.47% | 3.43% | Upgrade
|
| EPS (Basic) | -109.24 | 57.35 | 226.89 | 964.86 | 1070.55 | 346.60 | Upgrade
|
| EPS (Diluted) | -109.41 | 57.00 | 226.00 | 956.00 | 1060.00 | 343.54 | Upgrade
|
| EPS Growth | - | -74.78% | -76.36% | -9.81% | 208.55% | -13.68% | Upgrade
|
| Free Cash Flow | 48,834 | -20,790 | 64,051 | 112,998 | 42,598 | -35,839 | Upgrade
|
| Free Cash Flow Per Share | 725.44 | -305.59 | 944.25 | 1668.09 | 647.04 | -574.14 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 300.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | 200.00% | -37.50% | Upgrade
|
| Gross Margin | 10.46% | 10.13% | 11.30% | 13.30% | 13.40% | 8.77% | Upgrade
|
| Operating Margin | 2.48% | 2.01% | 3.30% | 7.06% | 7.81% | 3.00% | Upgrade
|
| Profit Margin | -0.59% | 0.33% | 1.49% | 4.73% | 5.67% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 3.91% | -1.77% | 6.22% | 8.26% | 3.46% | -3.75% | Upgrade
|
| EBITDA | 78,662 | 73,556 | 90,192 | 152,554 | 143,704 | 71,153 | Upgrade
|
| EBITDA Margin | 6.30% | 6.27% | 8.75% | 11.15% | 11.67% | 7.45% | Upgrade
|
| D&A For EBITDA | 47,676 | 50,001 | 56,146 | 55,886 | 47,473 | 42,534 | Upgrade
|
| EBIT | 30,986 | 23,555 | 34,046 | 96,668 | 96,231 | 28,619 | Upgrade
|
| EBIT Margin | 2.48% | 2.01% | 3.30% | 7.06% | 7.81% | 3.00% | Upgrade
|
| Effective Tax Rate | 75.35% | 46.43% | 36.43% | 19.44% | 10.48% | 0.34% | Upgrade
|
| Advertising Expenses | - | 718.95 | 586.02 | 827.19 | 98.5 | 66.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.