STAR SM Real Estate Investment Trust Incorporated (KRX:204210)
South Korea
· Delayed Price · Currency is KRW 2,035.00
0.00 (0.00%)
Last updated: Dec 3, 2025, 9:00 AM KST
KRX:204210 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 9,673 | 9,290 | 6,961 | 2,996 | 4,544 |
| Other Revenue | 133.85 | 170.43 | 568.1 | 2,088 | 1,561 |
| Revenue | 9,807 | 9,461 | 7,529 | 5,084 | 6,105 |
| Revenue Growth (YoY) | 9.40% | 25.66% | 48.09% | -16.73% | - |
| Cost of Revenue | 276.53 | 236.79 | 138.13 | - | - |
| Gross Profit | 9,531 | 9,224 | 7,391 | 5,084 | 6,105 |
| Selling, General & Admin | 10,464 | 10,109 | 5,862 | 1,209 | 1,247 |
| Amortization of Goodwill & Intangibles | 8.53 | 8.37 | 2.15 | 0.83 | 0.94 |
| Other Operating Expenses | 252.41 | 250.75 | 231.8 | 226 | 252.01 |
| Operating Expenses | 14,800 | 13,858 | 7,301 | 1,848 | 2,743 |
| Operating Income | -5,269 | -4,634 | 89.57 | 3,236 | 3,363 |
| Interest Expense | -1,444 | -1,297 | -1,425 | -1,184 | -1,649 |
| Interest & Investment Income | 89.8 | 450.37 | 619.36 | 214.99 | 25.09 |
| Currency Exchange Gain (Loss) | - | - | -0.01 | - | -1,482 |
| Other Non Operating Income (Expenses) | 3,425 | 607.81 | 228.55 | 0.01 | 1,466 |
| EBT Excluding Unusual Items | -3,199 | -4,873 | -488.01 | 2,267 | 1,723 |
| Gain (Loss) on Sale of Investments | -14,901 | -12,827 | -0.68 | - | - |
| Gain (Loss) on Sale of Assets | -278.58 | -278.58 | - | - | - |
| Asset Writedown | - | - | -175.03 | - | - |
| Pretax Income | -18,378 | -17,978 | -663.72 | 2,267 | 1,723 |
| Income Tax Expense | 482.13 | 526.8 | -212.62 | 274.53 | 363.21 |
| Earnings From Continuing Operations | -18,860 | -18,505 | -451.1 | 1,992 | 1,360 |
| Earnings From Discontinued Operations | - | - | 3,867 | 10,910 | 788.01 |
| Net Income | -18,860 | -18,505 | 3,415 | 12,902 | 2,148 |
| Net Income to Common | -18,860 | -18,505 | 3,415 | 12,902 | 2,148 |
| Net Income Growth | - | - | -73.53% | 500.68% | - |
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
| Shares Change (YoY) | 0.13% | - | - | 0.21% | - |
| EPS (Basic) | -2407.73 | -2364.32 | 436.38 | 1648.49 | 275.00 |
| EPS (Diluted) | -2407.73 | -2364.32 | 436.38 | 1648.49 | 275.00 |
| EPS Growth | - | - | -73.53% | 499.45% | - |
| Free Cash Flow | -2,056 | -7,400 | 7,036 | 37,059 | 3,161 |
| Free Cash Flow Per Share | -262.43 | -945.52 | 899.02 | 4734.92 | 404.75 |
| Dividend Per Share | - | - | 961.000 | 1572.000 | - |
| Dividend Growth | - | - | -38.87% | - | - |
| Gross Margin | 97.18% | 97.50% | 98.17% | 100.00% | 100.00% |
| Operating Margin | -53.73% | -48.98% | 1.19% | 63.65% | 55.08% |
| Profit Margin | -192.31% | -195.60% | 45.36% | 253.79% | 35.18% |
| Free Cash Flow Margin | -20.96% | -78.22% | 93.46% | 728.95% | 51.78% |
| EBITDA | -3,919 | -3,366 | 1,232 | 3,659 | 4,861 |
| EBITDA Margin | -39.96% | -35.58% | 16.36% | 71.97% | 79.62% |
| D&A For EBITDA | 1,350 | 1,268 | 1,143 | 423.12 | 1,498 |
| EBIT | -5,269 | -4,634 | 89.57 | 3,236 | 3,363 |
| EBIT Margin | -53.73% | -48.98% | 1.19% | 63.65% | 55.08% |
| Effective Tax Rate | - | - | - | 12.11% | 21.08% |
| Advertising Expenses | - | 18.6 | 3.54 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.