Samyang Packaging Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	211,711	253,282	249,619	294,459	355,245
Market Cap Growth	-18.21%	1.47%	-15.23%	-17.11%	-
Enterprise Value	335,396	384,899	407,751	-	-
Last Close Price	14050.00	16380.00	15339.74	17538.84	22570.08
PE Ratio	12.78	12.39	9.81	24.36	11.72
PS Ratio	0.49	0.56	0.59	0.72	0.91
PB Ratio	0.54	0.67	0.67	0.82	1.11
P/TBV Ratio	0.94	1.22	1.25	1.60	2.48
P/FCF Ratio	10.36	6.28	-	-	12.88
P/OCF Ratio	5.09	4.11	4.67	9.52	6.32
EV/Sales Ratio	0.77	0.86	0.97	-	-
EV/EBITDA Ratio	6.34	6.53	7.25	-	-
EV/EBIT Ratio	12.53	11.40	12.56	-	-
EV/FCF Ratio	16.41	9.54	-	-	-
Debt / Equity Ratio	0.46	0.52	0.50	0.57	0.68
Debt / EBITDA Ratio	3.41	3.37	3.29	4.46	3.05
Debt / FCF Ratio	8.82	4.92	-	-	7.94
Asset Turnover	0.63	0.68	0.66	0.65	-
Inventory Turnover	11.84	11.29	11.50	12.91	-
Quick Ratio	0.74	1.33	0.59	1.82	0.88
Current Ratio	0.97	1.70	0.78	2.19	1.03
Return on Equity (ROE)	4.32%	5.42%	6.92%	3.54%	-
Return on Assets (ROA)	2.44%	3.22%	3.16%	2.36%	-
Return on Capital (ROIC)	2.86%	3.71%	3.61%	2.68%	-
Return on Capital Employed (ROCE)	5.30%	6.00%	7.10%	4.20%	10.70%
Earnings Yield	7.98%	8.07%	10.19%	4.11%	8.53%
FCF Yield	9.66%	15.94%	-4.96%	-6.52%	7.76%
Dividend Yield	3.59%	3.05%	3.26%	4.28%	4.43%
Payout Ratio	45.39%	38.62%	46.55%	117.53%	46.89%
Buyback Yield / Dilution	2.13%	1.14%	-1.50%	-9.47%	-
Total Shareholder Return	5.71%	4.19%	1.76%	-5.19%	4.43%

Source: S&P Capital IQ. Standard template. Financial Sources.