Hyosung Heavy Industries Corporation (KRX:298040)
2,012,000
+164,000 (8.87%)
At close: Dec 5, 2025
Hyosung Heavy Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 5,797,067 | 4,894,980 | 4,300,572 | 3,510,144 | 3,094,699 | 2,983,971 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 5,797,067 | 4,894,980 | 4,300,572 | 3,510,144 | 3,094,699 | 2,983,971 | Upgrade
|
| Revenue Growth (YoY) | 25.60% | 13.82% | 22.52% | 13.42% | 3.71% | -21.09% | Upgrade
|
| Cost of Revenue | 4,654,985 | 4,103,207 | 3,663,029 | 3,075,122 | 2,690,410 | 2,588,586 | Upgrade
|
| Gross Profit | 1,142,082 | 791,772 | 637,543 | 435,022 | 404,289 | 395,385 | Upgrade
|
| Selling, General & Admin | 384,109 | 340,399 | 284,068 | 210,510 | 220,396 | 274,936 | Upgrade
|
| Research & Development | 51,023 | 44,502 | 42,996 | 38,748 | 33,499 | 33,503 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5,194 | 5,409 | 22,688 | 22,579 | 19,799 | 20,305 | Upgrade
|
| Other Operating Expenses | 11,166 | 10,723 | 9,991 | 8,600 | 8,365 | 7,042 | Upgrade
|
| Operating Expenses | 595,640 | 487,596 | 377,094 | 298,042 | 300,976 | 371,233 | Upgrade
|
| Operating Income | 546,442 | 304,176 | 260,449 | 136,981 | 103,313 | 24,153 | Upgrade
|
| Interest Expense | -68,939 | -89,113 | -92,423 | -58,502 | -40,305 | -53,680 | Upgrade
|
| Interest & Investment Income | 76,864 | 63,138 | 12,424 | 5,519 | 6,188 | 14,318 | Upgrade
|
| Earnings From Equity Investments | -2,273 | -1,617 | -2,862 | -1,747 | -1,032 | 21.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 10,737 | 18,736 | -7,018 | -23,290 | 1,378 | 2,074 | Upgrade
|
| Other Non Operating Income (Expenses) | -91,510 | -69,875 | -1,808 | 6,387 | 29,325 | -1,555 | Upgrade
|
| EBT Excluding Unusual Items | 471,321 | 225,446 | 168,762 | 65,349 | 98,867 | -14,669 | Upgrade
|
| Gain (Loss) on Sale of Investments | -362 | -5,484 | 519 | -601 | -909 | -2,620 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28,266 | 3,673 | 300 | 517 | 666 | -681 | Upgrade
|
| Asset Writedown | - | - | 83 | -5,423 | -4,267 | -10 | Upgrade
|
| Pretax Income | 499,225 | 223,635 | 169,664 | 59,842 | 94,357 | -17,980 | Upgrade
|
| Income Tax Expense | 60,402 | 705.5 | 37,741 | 30,712 | 17,841 | 1,278 | Upgrade
|
| Earnings From Continuing Operations | 438,823 | 222,929 | 131,922 | 29,130 | 76,517 | -19,258 | Upgrade
|
| Minority Interest in Earnings | -2,875 | -296.13 | -15,940 | -18,914 | -18,909 | -2,956 | Upgrade
|
| Net Income | 435,949 | 222,633 | 115,982 | 10,216 | 57,607 | -22,214 | Upgrade
|
| Net Income to Common | 435,949 | 222,633 | 115,982 | 10,216 | 57,607 | -22,214 | Upgrade
|
| Net Income Growth | 177.91% | 91.95% | 1035.35% | -82.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 46818.58 | 23908.88 | 12455.48 | 1097.06 | 6186.53 | -2385.64 | Upgrade
|
| EPS (Diluted) | 46818.58 | 23908.88 | 12455.48 | 1097.06 | 6186.53 | -2385.64 | Upgrade
|
| EPS Growth | 177.93% | 91.95% | 1035.35% | -82.27% | - | - | Upgrade
|
| Free Cash Flow | 372,502 | 328,046 | 422,379 | -161,170 | 61,242 | 294,671 | Upgrade
|
| Free Cash Flow Per Share | 40004.77 | 35229.32 | 45359.80 | -17308.24 | 6576.85 | 31645.11 | Upgrade
|
| Dividend Per Share | 5000.000 | 5000.000 | - | - | - | - | Upgrade
|
| Gross Margin | 19.70% | 16.18% | 14.82% | 12.39% | 13.06% | 13.25% | Upgrade
|
| Operating Margin | 9.43% | 6.21% | 6.06% | 3.90% | 3.34% | 0.81% | Upgrade
|
| Profit Margin | 7.52% | 4.55% | 2.70% | 0.29% | 1.86% | -0.74% | Upgrade
|
| Free Cash Flow Margin | 6.43% | 6.70% | 9.82% | -4.59% | 1.98% | 9.88% | Upgrade
|
| EBITDA | 628,438 | 377,043 | 345,446 | 219,234 | 173,851 | 99,825 | Upgrade
|
| EBITDA Margin | 10.84% | 7.70% | 8.03% | 6.25% | 5.62% | 3.35% | Upgrade
|
| D&A For EBITDA | 81,996 | 72,867 | 84,997 | 82,253 | 70,538 | 75,672 | Upgrade
|
| EBIT | 546,442 | 304,176 | 260,449 | 136,981 | 103,313 | 24,153 | Upgrade
|
| EBIT Margin | 9.43% | 6.21% | 6.06% | 3.90% | 3.34% | 0.81% | Upgrade
|
| Effective Tax Rate | 12.10% | 0.32% | 22.25% | 51.32% | 18.91% | - | Upgrade
|
| Advertising Expenses | - | 4,155 | 1,814 | 2,340 | 1,600 | 974 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.