SK Square Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,310,700	1,368,298	1,270,893	1,001,603	642,184
Short-Term Investments	-	192,532	100,798	235,502	831,199
Trading Asset Securities	-	10,299	160,405	197,506	192,521
Cash & Short-Term Investments	1,310,700	1,571,129	1,532,096	1,434,611	1,665,904
Cash Growth	-16.58%	2.55%	6.79%	-13.88%	-
Accounts Receivable	-	176,992	237,484	457,718	413,693
Other Receivables	-	820,048	349,061	625,483	723,564
Receivables	-	1,001,667	588,459	1,085,643	1,139,813
Inventory	-	42,247	113,263	116,500	37,073
Prepaid Expenses	-	8,977	10,883	33,472	29,113
Other Current Assets	944,800	78,753	43,822	117,207	95,260
Total Current Assets	2,255,500	2,702,773	2,288,523	2,787,433	2,967,163
Property, Plant & Equipment	-	170,387	242,922	887,167	805,285
Long-Term Investments	-	18,400,365	14,294,989	15,568,934	16,136,622
Goodwill	-	263,803	272,481	1,462,259	1,403,098
Other Intangible Assets	-	212,645	239,570	1,159,780	1,094,051
Long-Term Accounts Receivable	-	2	-	24,161	22,279
Long-Term Deferred Tax Assets	-	81,565	115,917	72,147	128,910
Long-Term Deferred Charges	-	453	1,215	3,707	6,216
Other Long-Term Assets	28,249,000	87,884	513,360	191,855	71,148
Total Assets	30,504,500	21,921,051	17,970,008	22,160,583	22,639,140
Accounts Payable	-	84,050	95,911	259,918	230,077
Accrued Expenses	-	114,023	133,266	271,672	445,906
Short-Term Debt	-	81,344	46,894	32,209	120,910
Current Portion of Long-Term Debt	-	296	146	30,734	30,002
Current Portion of Leases	-	22,836	33,799	50,511	47,170
Current Income Taxes Payable	-	8,200	37,635	22,718	13,942
Other Current Liabilities	974,600	1,085,596	1,032,954	1,151,768	1,536,213
Total Current Liabilities	974,600	1,396,345	1,380,605	1,819,530	2,424,220
Long-Term Debt	-	271	659	1,972,233	1,969,348
Long-Term Leases	-	32,462	65,040	81,799	45,956
Pension & Post-Retirement Benefits	-	8,541	4,806	114,077	134,676
Long-Term Deferred Tax Liabilities	-	549,386	359,680	718,930	879,410
Other Long-Term Liabilities	1,546,800	348,631	342,701	290,814	237,091
Total Liabilities	2,521,400	2,335,636	2,153,491	4,997,383	5,690,701
Common Stock	14,100	14,147	14,147	14,147	14,147
Additional Paid-In Capital	14,703,300	5,912,096	5,912,096	6,912,096	6,912,096
Retained Earnings	12,514,000	3,908,275	320,369	758,809	368,760
Treasury Stock	-	-117,508	-161,165	-7,070	-9,107
Comprehensive Income & Other	405,100	9,315,523	9,116,382	9,141,570	9,374,459
Total Common Equity	27,636,500	19,032,533	15,201,829	16,819,552	16,660,355
Minority Interest	346,600	552,882	614,688	343,648	194,939
Shareholders' Equity	27,983,100	19,585,415	15,816,517	17,163,200	16,948,439
Total Liabilities & Equity	30,504,500	21,921,051	17,970,008	22,160,583	22,639,140
Total Debt	-	137,209	146,538	2,167,486	2,213,386
Net Cash (Debt)	1,310,700	1,433,920	1,385,558	-732,875	-547,482
Net Cash Growth	-8.59%	3.49%	-	-	-
Net Cash Per Share	9923.00	10700.73	9967.24	-4858.22	-3867.83
Filing Date Shares Outstanding	132.09	133.18	135.47	141.37	141.35
Total Common Shares Outstanding	132.09	133.18	135.41	141.37	141.35
Working Capital	1,280,900	1,306,428	907,918	967,903	542,943
Book Value Per Share	209229.34	142903.98	112264.14	118971.57	117867.85
Tangible Book Value	27,636,500	18,556,085	14,689,778	14,197,513	14,163,206
Tangible Book Value Per Share	209229.34	139326.61	108482.69	100424.81	100201.15
Land	-	20,622	23,956	67,966	70,629
Buildings	-	56,178	62,653	70,619	80,506
Machinery	-	193,810	227,940	1,174,324	1,071,813
Construction In Progress	-	7,053	21,701	38,194	27,938

Source: S&P Capital IQ. Standard template. Financial Sources.