Hanwha REIT Co., Ltd. (KRX:451800)
5,020.00
-70.00 (-1.38%)
Last updated: Mar 9, 2026, 3:19 PM KST
Hanwha REIT Income Statement
Financials in millions KRW. Fiscal year is November - October.
Millions KRW. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 | 2022 - 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Oct '23 Oct 31, 2023 | 2022 - 2021 |
| Revenue | 104,833 | 100,900 | 67,024 | 45,617 | 46,548 | Upgrade
|
| Revenue Growth (YoY) | 3.90% | 50.54% | 46.93% | -2.00% | 40.85% | Upgrade
|
| Gross Profit | 104,833 | 100,900 | 67,024 | 45,617 | 46,548 | Upgrade
|
| Selling, General & Admin | 26,360 | 26,143 | 16,442 | 11,605 | 11,306 | Upgrade
|
| Other Operating Expenses | 5,769 | 350.3 | 2,760 | 108.59 | 2,445 | Upgrade
|
| Operating Expenses | 44,805 | 39,049 | 28,868 | 19,625 | 21,780 | Upgrade
|
| Operating Income | 60,028 | 61,851 | 38,156 | 25,992 | 24,768 | Upgrade
|
| Interest Expense | -35,957 | -40,390 | -32,253 | -19,974 | -19,721 | Upgrade
|
| Interest & Investment Income | 105.97 | 101.31 | 244.24 | 384.49 | 351.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -947.76 | 21.76 | -547.65 | 6.45 | 163.95 | Upgrade
|
| Pretax Income | 23,229 | 21,584 | 5,599 | 6,409 | 5,563 | Upgrade
|
| Net Income | 23,229 | 21,584 | 5,599 | 6,409 | 5,563 | Upgrade
|
| Net Income to Common | 23,229 | 21,584 | 5,599 | 6,409 | 5,563 | Upgrade
|
| Net Income Growth | 7.62% | 285.46% | -12.63% | 15.21% | 169.67% | Upgrade
|
| Shares Outstanding (Basic) | 180 | 169 | 71 | 71 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 169 | 71 | 71 | 71 | Upgrade
|
| Shares Change (YoY) | 6.42% | 139.05% | -0.01% | 0.00% | 22.55% | Upgrade
|
| EPS (Basic) | 129.34 | 127.90 | 79.32 | 90.78 | 78.80 | Upgrade
|
| EPS (Diluted) | 129.34 | 127.90 | 79.32 | 90.78 | 78.80 | Upgrade
|
| EPS Growth | 1.13% | 61.25% | -12.62% | 15.20% | 120.04% | Upgrade
|
| Free Cash Flow | 36,887 | 32,959 | -1,643,172 | 13,323 | 14,281 | Upgrade
|
| Free Cash Flow Per Share | 205.38 | 195.31 | -23276.69 | 188.71 | 202.30 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 57.26% | 61.30% | 56.93% | 56.98% | 53.21% | Upgrade
|
| Profit Margin | 22.16% | 21.39% | 8.35% | 14.05% | 11.95% | Upgrade
|
| Free Cash Flow Margin | 35.19% | 32.66% | -2451.62% | 29.20% | 30.68% | Upgrade
|
| EBITDA | 72,704 | 74,406 | 47,822 | 33,904 | 32,797 | Upgrade
|
| EBITDA Margin | 69.35% | 73.74% | 71.35% | 74.32% | 70.46% | Upgrade
|
| D&A For EBITDA | 12,677 | 12,555 | 9,666 | 7,912 | 8,029 | Upgrade
|
| EBIT | 60,028 | 61,851 | 38,156 | 25,992 | 24,768 | Upgrade
|
| EBIT Margin | 57.26% | 61.30% | 56.93% | 56.98% | 53.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.