SK eternix Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024
Revenue	357,164	398,582
Cost of Revenue	283,439	330,887
Gross Profit	73,725	67,695
Selling, General & Admin	27,263	21,005
Amortization of Goodwill & Intangibles	637.88	575.72
Other Operating Expenses	349.55	199.37
Operating Expenses	29,224	22,530
Operating Income	44,501	45,165
Interest Expense	-28,336	-22,267
Interest & Investment Income	5,871	4,445
Earnings From Equity Investments	389.58	-3,908
Currency Exchange Gain (Loss)	2,892	-398.82
Other Non Operating Income (Expenses)	9,121	3,603
EBT Excluding Unusual Items	34,438	26,640
Gain (Loss) on Sale of Investments	6,768	6,768
Gain (Loss) on Sale of Assets	-192.41	-426.78
Pretax Income	41,014	32,981
Income Tax Expense	6,538	6,123
Net Income	34,476	26,857
Net Income to Common	34,476	26,857
Shares Outstanding (Basic)	34	33
Shares Outstanding (Diluted)	34	33
EPS (Basic)	1028.21	812.23
EPS (Diluted)	1020.95	804.86
Free Cash Flow	101,838	64,981
Free Cash Flow Per Share	3014.50	1944.86
Gross Margin	20.64%	16.98%
Operating Margin	12.46%	11.33%
Profit Margin	9.65%	6.74%
Free Cash Flow Margin	28.51%	16.30%
EBITDA	76,011	72,051
EBITDA Margin	21.28%	18.08%
D&A For EBITDA	31,509	26,886
EBIT	44,501	45,165
EBIT Margin	12.46%	11.33%
Effective Tax Rate	15.94%	18.57%

Source: S&P Capital IQ. Standard template. Financial Sources.