LVMC Holdings (KRX:900140)
South Korea
· Delayed Price · Currency is KRW 1,664.00
+31.00 (1.90%)
At close: Dec 5, 2025
LVMC Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 387,998 | 295,715 | 260,466 | 249,279 | 204,861 | 274,161 | Upgrade
|
| Other Revenue | - | - | - | - | - | 45.97 | Upgrade
|
| Revenue | 387,998 | 295,715 | 260,466 | 249,279 | 204,861 | 274,207 | Upgrade
|
| Revenue Growth (YoY) | 54.50% | 13.53% | 4.49% | 21.68% | -25.29% | -24.62% | Upgrade
|
| Cost of Revenue | 304,405 | 236,054 | 207,293 | 207,211 | 180,737 | 238,027 | Upgrade
|
| Gross Profit | 83,594 | 59,661 | 53,173 | 42,068 | 24,124 | 36,181 | Upgrade
|
| Selling, General & Admin | 43,452 | 35,755 | 33,341 | 33,623 | 33,486 | 36,304 | Upgrade
|
| Research & Development | 10.14 | 19.94 | 558.59 | 27.44 | 8.36 | 4.68 | Upgrade
|
| Amortization of Goodwill & Intangibles | 443.96 | 720.64 | 793.88 | 834.72 | 845.29 | 898.13 | Upgrade
|
| Other Operating Expenses | 780.12 | 596.56 | 846.06 | 1,079 | 1,183 | 1,019 | Upgrade
|
| Operating Expenses | 55,536 | 47,194 | 45,991 | 47,386 | 45,851 | 49,087 | Upgrade
|
| Operating Income | 28,058 | 12,467 | 7,182 | -5,318 | -21,727 | -12,907 | Upgrade
|
| Interest Expense | -19,192 | -20,519 | -18,086 | -18,644 | -17,006 | -25,647 | Upgrade
|
| Interest & Investment Income | 4,016 | 4,230 | 3,058 | 4,948 | 11,107 | 15,351 | Upgrade
|
| Earnings From Equity Investments | 6,217 | -3,081 | -5,664 | -12,320 | -1,134 | 646.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 274.56 | 1,755 | -26,525 | -2,656 | 5,251 | -8,004 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,393 | 13,452 | -727.33 | -3,307 | 3,279 | 5,872 | Upgrade
|
| EBT Excluding Unusual Items | 27,766 | 8,304 | -40,761 | -37,297 | -20,230 | -24,688 | Upgrade
|
| Gain (Loss) on Sale of Investments | 213.88 | -3,133 | -2,078 | - | - | 756.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 350.96 | 1,053 | 423.88 | 200.08 | 1,032 | 361.9 | Upgrade
|
| Asset Writedown | -456.16 | -236.84 | - | -3,122 | -102.65 | -389.65 | Upgrade
|
| Other Unusual Items | - | - | - | 861.61 | -59.93 | - | Upgrade
|
| Pretax Income | 27,875 | 5,987 | -42,415 | -39,358 | -19,360 | -23,959 | Upgrade
|
| Income Tax Expense | 2,507 | 1,754 | -1,012 | 353.75 | 224.62 | 598.88 | Upgrade
|
| Earnings From Continuing Operations | 25,368 | 4,233 | -41,403 | -39,711 | -19,584 | -24,558 | Upgrade
|
| Minority Interest in Earnings | -9,314 | -3,039 | -404.16 | 1,526 | 2,194 | 303.92 | Upgrade
|
| Net Income | 16,054 | 1,193 | -41,807 | -38,185 | -17,390 | -24,254 | Upgrade
|
| Net Income to Common | 16,054 | 1,193 | -41,807 | -38,185 | -17,390 | -24,254 | Upgrade
|
| Shares Outstanding (Basic) | 140 | 85 | 160 | 137 | 137 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 85 | 160 | 137 | 137 | 81 | Upgrade
|
| Shares Change (YoY) | -18.25% | -46.78% | 16.65% | - | 69.01% | 16.65% | Upgrade
|
| EPS (Basic) | 114.65 | 14.00 | -261.00 | -278.08 | -126.64 | -298.53 | Upgrade
|
| EPS (Diluted) | 114.65 | 14.00 | -261.00 | -278.08 | -126.64 | -298.53 | Upgrade
|
| Free Cash Flow | 3,676 | -599.03 | -10,774 | -8,630 | -24,961 | 12,228 | Upgrade
|
| Free Cash Flow Per Share | 26.25 | -7.03 | -67.26 | -62.85 | -181.78 | 150.50 | Upgrade
|
| Gross Margin | 21.55% | 20.18% | 20.41% | 16.88% | 11.78% | 13.20% | Upgrade
|
| Operating Margin | 7.23% | 4.22% | 2.76% | -2.13% | -10.61% | -4.71% | Upgrade
|
| Profit Margin | 4.14% | 0.40% | -16.05% | -15.32% | -8.49% | -8.85% | Upgrade
|
| Free Cash Flow Margin | 0.95% | -0.20% | -4.14% | -3.46% | -12.19% | 4.46% | Upgrade
|
| EBITDA | 49,793 | 33,555 | 26,277 | 16,329 | -3,456 | 3,949 | Upgrade
|
| EBITDA Margin | 12.83% | 11.35% | 10.09% | 6.55% | -1.69% | 1.44% | Upgrade
|
| D&A For EBITDA | 21,735 | 21,088 | 19,095 | 21,647 | 18,272 | 16,855 | Upgrade
|
| EBIT | 28,058 | 12,467 | 7,182 | -5,318 | -21,727 | -12,907 | Upgrade
|
| EBIT Margin | 7.23% | 4.22% | 2.76% | -2.13% | -10.61% | -4.71% | Upgrade
|
| Effective Tax Rate | 8.99% | 29.30% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 4,378 | 3,715 | 3,438 | 1,303 | 2,611 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.