Beyout Holding Company (K.P.S.C) (KWSE:BEYOUT)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 0.414
+0.005 (1.22%)
At close: Dec 4, 2025
KWSE:BEYOUT Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 82.15 | 78.07 | 75.71 | 68.79 | 68.84 | 66.66 |
| Revenue Growth (YoY) | 3.20% | 3.11% | 10.07% | -0.08% | 3.28% | - |
| Cost of Revenue | 60.96 | 56.73 | 53.66 | 45.99 | 50.14 | 53.96 |
| Gross Profit | 21.19 | 21.34 | 22.05 | 22.79 | 18.7 | 12.7 |
| Selling, General & Admin | 6.66 | 5.7 | 5.02 | 5.04 | 6.28 | 6 |
| Operating Expenses | 7.51 | 6.59 | 5.6 | 5.28 | 8.25 | 6.66 |
| Operating Income | 13.68 | 14.75 | 16.45 | 17.51 | 10.45 | 6.04 |
| Interest Expense | -3.72 | -3.84 | -2.91 | -2.45 | -3.26 | -4.39 |
| Interest & Investment Income | - | - | - | 0.01 | 0.04 | 0.07 |
| Earnings From Equity Investments | - | - | - | - | 0 | 0.01 |
| Other Non Operating Income (Expenses) | 0.77 | 0.69 | 0.33 | 0.59 | 0.62 | 0.56 |
| EBT Excluding Unusual Items | 10.72 | 11.6 | 13.87 | 15.65 | 7.85 | 2.28 |
| Gain (Loss) on Sale of Investments | 2.75 | 2.75 | - | - | - | - |
| Asset Writedown | -4.43 | -4.43 | -4.76 | -10.47 | -3.17 | -1.65 |
| Other Unusual Items | - | - | - | - | - | 2.01 |
| Pretax Income | 9.69 | 9.93 | 9.11 | 5.18 | 4.68 | 2.64 |
| Income Tax Expense | 0.29 | 0.14 | - | - | - | - |
| Earnings From Continuing Operations | 9.4 | 9.79 | 9.11 | 5.18 | 4.68 | 2.64 |
| Earnings From Discontinued Operations | - | - | 0.51 | 0.74 | - | - |
| Net Income to Company | 9.4 | 9.79 | 9.62 | 5.92 | 4.68 | 2.64 |
| Minority Interest in Earnings | -1.42 | -1.39 | -1.94 | -0.76 | -0.14 | -0.23 |
| Net Income | 7.98 | 8.4 | 7.68 | 5.16 | 4.54 | 2.42 |
| Net Income to Common | 7.98 | 8.4 | 7.68 | 5.16 | 4.54 | 2.42 |
| Net Income Growth | -3.04% | 9.41% | 48.81% | 13.64% | 88.01% | - |
| Shares Outstanding (Basic) | 300 | 300 | 300 | 520 | 652 | 700 |
| Shares Outstanding (Diluted) | 300 | 300 | 300 | 520 | 652 | 700 |
| Shares Change (YoY) | -0.06% | -0.01% | -42.34% | -20.18% | -6.89% | - |
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 |
| EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 |
| EPS Growth | -2.98% | 9.43% | 158.07% | 42.37% | 101.94% | - |
| Free Cash Flow | 19.46 | 7.21 | 6.99 | 9.25 | 11.74 | 17.36 |
| Free Cash Flow Per Share | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Dividend Per Share | 0.034 | 0.034 | 0.024 | 0.025 | - | - |
| Dividend Growth | -9.46% | 42.55% | -6.00% | - | - | - |
| Gross Margin | 25.79% | 27.33% | 29.12% | 33.13% | 27.17% | 19.05% |
| Operating Margin | 16.65% | 18.90% | 21.72% | 25.45% | 15.18% | 9.06% |
| Profit Margin | 9.72% | 10.76% | 10.14% | 7.50% | 6.60% | 3.62% |
| Free Cash Flow Margin | 23.69% | 9.23% | 9.24% | 13.45% | 17.05% | 26.04% |
| EBITDA | 15.82 | 16.66 | 17.74 | 20.86 | 12.33 | 7.83 |
| EBITDA Margin | 19.25% | 21.34% | 23.43% | 30.33% | 17.91% | 11.74% |
| D&A For EBITDA | 2.14 | 1.9 | 1.29 | 3.35 | 1.88 | 1.79 |
| EBIT | 13.68 | 14.75 | 16.45 | 17.51 | 10.45 | 6.04 |
| EBIT Margin | 16.65% | 18.90% | 21.72% | 25.45% | 15.18% | 9.06% |
| Effective Tax Rate | 2.97% | 1.37% | - | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.