Mashaer Holding Company K.S.C.P. (KWSE:MASHAER)
0.114
0.00 (0.00%)
At close: Apr 28, 2026
KWSE:MASHAER Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1.41 | 1.23 | 1.32 | 1.49 | 2.46 | Upgrade
|
| Other Revenue | 1.37 | 1.66 | 1.52 | 0.15 | -1.65 | Upgrade
|
| Revenue | 2.78 | 2.89 | 2.84 | 1.64 | 0.8 | Upgrade
|
| Revenue Growth (YoY) | -3.77% | 2.01% | 73.11% | 104.26% | - | Upgrade
|
| Cost of Revenue | 0.2 | 0.27 | 0.25 | 0.28 | 0.35 | Upgrade
|
| Gross Profit | 2.58 | 2.63 | 2.58 | 1.35 | 0.45 | Upgrade
|
| Selling, General & Admin | 0.94 | 1.22 | 1 | 0.87 | 0.92 | Upgrade
|
| Other Operating Expenses | 0.05 | 0.04 | -0.2 | -0.9 | - | Upgrade
|
| Operating Expenses | 1 | 1.27 | 0.82 | -0.01 | 1.16 | Upgrade
|
| Operating Income | 1.58 | 1.36 | 1.77 | 1.37 | -0.7 | Upgrade
|
| Interest Expense | -0.15 | -0.14 | -0.16 | -0.1 | -0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0 | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.01 | -0.03 | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 1.41 | 1.22 | 1.58 | 1.27 | -0.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.35 | 0.28 | 0 | - | - | Upgrade
|
| Asset Writedown | 0.03 | 0.01 | 0.14 | 0.42 | -0.21 | Upgrade
|
| Pretax Income | 1.8 | 1.51 | 1.72 | 1.68 | -1.47 | Upgrade
|
| Income Tax Expense | 0.2 | 0.14 | 0.08 | 0.02 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | 1.6 | 1.38 | 1.64 | 1.66 | -1.53 | Upgrade
|
| Minority Interest in Earnings | -0.1 | -0.07 | -0.09 | -0.12 | -0.06 | Upgrade
|
| Net Income | 1.5 | 1.3 | 1.55 | 1.54 | -1.59 | Upgrade
|
| Net Income to Common | 1.5 | 1.3 | 1.55 | 1.54 | -1.59 | Upgrade
|
| Net Income Growth | 15.36% | -15.96% | 0.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 160 | 166 | 176 | 176 | 176 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 166 | 176 | 176 | 176 | Upgrade
|
| Shares Change (YoY) | -3.19% | -6.00% | - | - | -0.21% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | Upgrade
|
| EPS Growth | 19.16% | -10.60% | 0.78% | - | - | Upgrade
|
| Free Cash Flow | -0.55 | 1.02 | 0.47 | 0.7 | 0.46 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 92.73% | 90.76% | 91.08% | 82.66% | 56.46% | Upgrade
|
| Operating Margin | 56.93% | 46.96% | 62.32% | 83.54% | -87.77% | Upgrade
|
| Profit Margin | 53.93% | 44.98% | 54.60% | 93.80% | -197.62% | Upgrade
|
| Free Cash Flow Margin | -19.81% | 35.37% | 16.41% | 42.52% | 56.88% | Upgrade
|
| EBITDA | 1.6 | 1.37 | 1.78 | 1.38 | -0.68 | Upgrade
|
| EBITDA Margin | 57.29% | 47.21% | 62.79% | 84.39% | -85.21% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | Upgrade
|
| EBIT | 1.58 | 1.36 | 1.77 | 1.37 | -0.7 | Upgrade
|
| EBIT Margin | 56.93% | 46.96% | 62.32% | 83.54% | -87.77% | Upgrade
|
| Effective Tax Rate | 10.88% | 9.22% | 4.59% | 1.41% | - | Upgrade
|
| Revenue as Reported | 3.17 | 3.2 | 3.23 | 3.09 | 0.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.