National Petroleum Services Company K.S.C.P. (KWSE:NAPESCO)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 1.559
+0.009 (0.58%)
At close: Dec 4, 2025
KWSE:NAPESCO Cash Flow Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 17.63 | 13.42 | 8.6 | 6.82 | 4.83 | 6.27 | Upgrade
|
| Depreciation & Amortization | 3.26 | 3.05 | 2.85 | 2.49 | 2.37 | 2.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.12 | -0 | -0.09 | -0.24 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.53 | - | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0 | -0 | -0 | 0.49 | 0.14 | -0 | Upgrade
|
| Loss (Gain) on Equity Investments | -3.07 | -4.6 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.18 | 0.24 | -0.08 | 0.21 | - | 0.11 | Upgrade
|
| Other Operating Activities | 0.92 | 0.76 | -1.98 | 0.87 | 0.08 | -0.29 | Upgrade
|
| Change in Accounts Receivable | 0.59 | 3.78 | 1.26 | -0.87 | 1.59 | -2.92 | Upgrade
|
| Change in Inventory | -0.93 | -0.94 | 1.55 | -1.83 | 0.43 | -1.08 | Upgrade
|
| Change in Accounts Payable | -1.63 | -0.13 | -0.37 | 1.57 | 0.51 | 0.4 | Upgrade
|
| Change in Other Net Operating Assets | 2.16 | 1.33 | 0.75 | 1.29 | -1.3 | -1.11 | Upgrade
|
| Operating Cash Flow | 19.63 | 16.8 | 12.57 | 10.96 | 8.41 | 3.83 | Upgrade
|
| Operating Cash Flow Growth | 93.79% | 33.73% | 14.68% | 30.21% | 119.82% | -53.01% | Upgrade
|
| Capital Expenditures | -3.12 | -3.01 | -3.77 | -5.22 | -1.29 | -1.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.12 | 0.06 | 0.22 | 0.24 | 0.02 | Upgrade
|
| Cash Acquisitions | 1.59 | -2.12 | -10.14 | - | - | - | Upgrade
|
| Investment in Securities | -10.72 | -3.52 | 6 | -2.7 | -1.11 | 3.56 | Upgrade
|
| Other Investing Activities | 0.84 | 0.56 | 0.91 | 0.46 | 0.27 | 0.33 | Upgrade
|
| Investing Cash Flow | -11.4 | -7.99 | -6.95 | -7.23 | -1.89 | 2.76 | Upgrade
|
| Long-Term Debt Repaid | - | -0.22 | -0.33 | -0.33 | -0.3 | -0.39 | Upgrade
|
| Net Debt Issued (Repaid) | -0.14 | -0.22 | -0.33 | -0.33 | -0.3 | -0.39 | Upgrade
|
| Common Dividends Paid | -6.24 | -5.35 | -4.8 | -3.39 | -6.05 | -6.67 | Upgrade
|
| Other Financing Activities | -0.84 | -0.66 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -7.22 | -6.24 | -5.14 | -3.73 | -6.36 | -7.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | -0 | 0 | -0.01 | -0.01 | -0 | Upgrade
|
| Net Cash Flow | 1.01 | 2.58 | 0.48 | -0.01 | 0.16 | -0.48 | Upgrade
|
| Free Cash Flow | 16.5 | 13.79 | 8.79 | 5.74 | 7.12 | 2.67 | Upgrade
|
| Free Cash Flow Growth | 104.52% | 56.87% | 53.12% | -19.38% | 166.37% | -62.28% | Upgrade
|
| Free Cash Flow Margin | 28.99% | 33.61% | 22.24% | 15.44% | 25.55% | 9.99% | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.15 | 0.09 | 0.06 | 0.07 | 0.03 | Upgrade
|
| Cash Income Tax Paid | 0.72 | 0.43 | 0.36 | 0.25 | 0.32 | 0.57 | Upgrade
|
| Levered Free Cash Flow | 7.44 | 4.2 | 9.83 | 2.09 | 6.83 | 0.36 | Upgrade
|
| Unlevered Free Cash Flow | 7.44 | 4.2 | 9.84 | 2.11 | 6.85 | 0.39 | Upgrade
|
| Change in Working Capital | 0.19 | 4.04 | 3.18 | 0.17 | 1.23 | -4.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.