SALUS, Ljubljana, d. d. (LJSE:SALR)
Slovenia
· Delayed Price · Currency is EUR 62.00
-0.40 (-0.64%)
At close: Apr 28, 2026
SALUS, Ljubljana, d. d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 696.19 | 648.83 | 599.44 | 495.67 | 458.28 | Upgrade
|
| Revenue Growth (YoY) | 7.30% | 8.24% | 20.93% | 8.16% | 14.38% | Upgrade
|
| Cost of Revenue | 612.97 | 575.31 | 539.27 | 441.85 | 404.77 | Upgrade
|
| Gross Profit | 83.22 | 73.52 | 60.17 | 53.82 | 53.51 | Upgrade
|
| Selling, General & Admin | 62.28 | 55.94 | 46.74 | 39.6 | 38.14 | Upgrade
|
| Other Operating Expenses | 1.29 | 0.82 | 0.17 | -1.23 | 0.08 | Upgrade
|
| Operating Expenses | 63.57 | 56.76 | 46.91 | 38.37 | 38.22 | Upgrade
|
| Operating Income | 19.65 | 16.76 | 13.26 | 15.44 | 15.29 | Upgrade
|
| Interest Expense | -0.99 | -0.95 | -0.75 | -0.21 | -0.21 | Upgrade
|
| Interest & Investment Income | 1.95 | 0.97 | 0.61 | 0.69 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.51 | -0.22 | -0.1 | -0.09 | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 21.12 | 16.56 | 13.02 | 15.83 | 16.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.32 | 0.16 | 0.13 | 0.06 | 0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | -0.02 | 0.08 | 1.04 | 0.29 | Upgrade
|
| Asset Writedown | -0.08 | -0.03 | -0.14 | -0.52 | -0.3 | Upgrade
|
| Pretax Income | 21.47 | 16.67 | 13.09 | 16.41 | 16.37 | Upgrade
|
| Income Tax Expense | 4.5 | 3.65 | 2.69 | 3.32 | 3.37 | Upgrade
|
| Earnings From Continuing Operations | 16.96 | 13.02 | 10.4 | 13.1 | 13.01 | Upgrade
|
| Minority Interest in Earnings | -0.28 | -0.16 | -0.13 | - | - | Upgrade
|
| Net Income | 16.68 | 12.85 | 10.27 | 13.1 | 13.01 | Upgrade
|
| Net Income to Common | 16.68 | 12.85 | 10.27 | 13.1 | 13.01 | Upgrade
|
| Net Income Growth | 29.78% | 25.14% | -21.56% | 0.69% | 28.38% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | 0.39% | 0.56% | - | - | Upgrade
|
| EPS (Basic) | 2.03 | 1.56 | 1.25 | 1.61 | 1.60 | Upgrade
|
| EPS (Diluted) | 2.03 | 1.56 | 1.25 | 1.61 | 1.60 | Upgrade
|
| EPS Growth | 29.78% | 24.65% | -22.00% | 0.69% | 28.38% | Upgrade
|
| Free Cash Flow | 13.09 | 8.53 | 15.98 | 9.38 | 18.85 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 1.04 | 1.95 | 1.15 | 2.31 | Upgrade
|
| Dividend Per Share | - | 1.026 | 0.897 | 0.897 | 0.833 | Upgrade
|
| Dividend Growth | - | 14.29% | - | 7.69% | 18.18% | Upgrade
|
| Gross Margin | 11.95% | 11.33% | 10.04% | 10.86% | 11.68% | Upgrade
|
| Operating Margin | 2.82% | 2.58% | 2.21% | 3.12% | 3.34% | Upgrade
|
| Profit Margin | 2.40% | 1.98% | 1.71% | 2.64% | 2.84% | Upgrade
|
| Free Cash Flow Margin | 1.88% | 1.31% | 2.67% | 1.89% | 4.11% | Upgrade
|
| EBITDA | 25.44 | 22.73 | 16.71 | 18.32 | 18.04 | Upgrade
|
| EBITDA Margin | 3.65% | 3.50% | 2.79% | 3.70% | 3.94% | Upgrade
|
| D&A For EBITDA | 5.8 | 5.96 | 3.45 | 2.88 | 2.75 | Upgrade
|
| EBIT | 19.65 | 16.76 | 13.26 | 15.44 | 15.29 | Upgrade
|
| EBIT Margin | 2.82% | 2.58% | 2.21% | 3.12% | 3.34% | Upgrade
|
| Effective Tax Rate | 20.98% | 21.90% | 20.56% | 20.21% | 20.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.