Equinix, Inc. (LON:0II4)
London
· Delayed Price · Currency is GBP · Price in USD 939.95
-13.16 (-1.38%)
Mar 6, 2026, 5:03 PM GMT
Equinix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | 9,260 | 8,737 | 8,197 | 7,117 | 6,260 | Upgrade
|
| Total Revenue | 9,260 | 8,737 | 8,197 | 7,117 | 6,260 | Upgrade
|
| Revenue Growth (YoY | 5.99% | 6.59% | 15.17% | 13.69% | 11.33% | Upgrade
|
| Property Expenses | 4,508 | 4,467 | 4,228 | 3,751 | 3,472 | Upgrade
|
| Selling, General & Administrative | 2,743 | 2,657 | 2,509 | 2,286 | 2,043 | Upgrade
|
| Total Operating Expenses | 7,254 | 7,127 | 6,740 | 6,086 | 5,515 | Upgrade
|
| Operating Income | 2,006 | 1,610 | 1,457 | 1,031 | 744.33 | Upgrade
|
| Interest Expense | -636 | -410 | -379 | -334 | -336.08 | Upgrade
|
| Interest & Investment Income | 193 | 137 | 94 | 36 | 2.64 | Upgrade
|
| Income (Loss) on Equity Investments | -17 | -24 | -12 | -9 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -156 | 165 | -29 | 284 | 90.2 | Upgrade
|
| Other Non-Operating Income | 217 | -241 | -12 | -168 | -180.14 | Upgrade
|
| EBT Excluding Unusual Items | 1,607 | 1,237 | 1,119 | 840 | 320.95 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -7 | -22.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 18 | 5 | -4 | 10.85 | Upgrade
|
| Asset Writedown | -68 | -233 | - | - | - | Upgrade
|
| Other Unusual Items | 1 | -16 | - | - | 299.93 | Upgrade
|
| Pretax Income | 1,508 | 975 | 1,124 | 829 | 608.95 | Upgrade
|
| Income Tax Expense | 160 | 161 | 155 | 124 | 109.22 | Upgrade
|
| Earnings From Continuing Operations | 1,348 | 814 | 969 | 705 | 499.73 | Upgrade
|
| Net Income to Company | 1,348 | 814 | 969 | 705 | 499.73 | Upgrade
|
| Minority Interest in Earnings | 2 | 1 | - | - | 0.46 | Upgrade
|
| Net Income | 1,350 | 815 | 969 | 705 | 500.19 | Upgrade
|
| Net Income to Common | 1,350 | 815 | 969 | 705 | 500.19 | Upgrade
|
| Net Income Growth | 65.64% | -15.89% | 37.45% | 40.95% | 35.27% | Upgrade
|
| Basic Shares Outstanding | 98 | 95 | 94 | 92 | 90 | Upgrade
|
| Diluted Shares Outstanding | 98 | 96 | 94 | 92 | 90 | Upgrade
|
| Shares Change (YoY) | 2.40% | 1.93% | 2.38% | 1.57% | 2.26% | Upgrade
|
| EPS (Basic) | 13.79 | 8.54 | 10.35 | 7.70 | 5.57 | Upgrade
|
| EPS (Diluted) | 13.76 | 8.50 | 10.31 | 7.67 | 5.53 | Upgrade
|
| EPS Growth | 61.88% | -17.56% | 34.42% | 38.70% | 32.30% | Upgrade
|
| Dividend Per Share | 18.760 | 17.040 | 14.490 | 12.400 | 11.480 | Upgrade
|
| Dividend Growth | 10.09% | 17.60% | 16.86% | 8.01% | 7.90% | Upgrade
|
| Operating Margin | 21.66% | 18.43% | 17.77% | 14.49% | 11.89% | Upgrade
|
| Profit Margin | 14.58% | 9.33% | 11.82% | 9.91% | 7.99% | Upgrade
|
| EBITDA | 4,072 | 3,621 | 3,301 | 2,773 | 2,407 | Upgrade
|
| EBITDA Margin | 43.97% | 41.44% | 40.27% | 38.96% | 38.45% | Upgrade
|
| D&A For Ebitda | 2,066 | 2,011 | 1,844 | 1,742 | 1,663 | Upgrade
|
| EBIT | 2,006 | 1,610 | 1,457 | 1,031 | 744.33 | Upgrade
|
| EBIT Margin | 21.66% | 18.43% | 17.77% | 14.49% | 11.89% | Upgrade
|
| Funds From Operations (FFO) | 2,668 | 2,061 | 2,130 | 1,827 | 1,573 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 3,761 | 3,356 | 3,019 | 2,714 | 2,451 | Upgrade
|
| FFO Payout Ratio | 69.57% | 79.72% | 64.55% | 63.05% | 66.30% | Upgrade
|
| Effective Tax Rate | 10.61% | 16.51% | 13.79% | 14.96% | 17.94% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.