Equinix, Inc. (LON:0II4)
918.10
-23.15 (-2.46%)
Mar 9, 2026, 5:01 PM GMT
Equinix Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Property, Plant & Equipment | 24,976 | 20,668 | 20,050 | 18,077 | 16,728 | Upgrade
|
| Cash & Equivalents | 1,727 | 3,081 | 2,096 | 1,906 | 1,536 | Upgrade
|
| Accounts Receivable | 1,057 | 1,051 | 1,056 | 882.99 | 747.2 | Upgrade
|
| Other Receivables | 366 | 329 | 247 | 232.11 | 187.35 | Upgrade
|
| Goodwill | 5,984 | 5,504 | 5,737 | 5,654 | 5,372 | Upgrade
|
| Other Intangible Assets | 1,316 | 1,417 | 1,705 | 1,898 | 1,935 | Upgrade
|
| Restricted Cash | 60 | - | - | 1.7 | 12.19 | Upgrade
|
| Other Current Assets | 1,915 | 986 | 169 | 282.03 | 474.01 | Upgrade
|
| Deferred Long-Term Tax Assets | 100 | 48 | 62 | 44.63 | 59.82 | Upgrade
|
| Deferred Long-Term Charges | 647 | 554 | 533 | 462.36 | 373.64 | Upgrade
|
| Other Long-Term Assets | 1,993 | 1,447 | 996 | 869.15 | 492.61 | Upgrade
|
| Total Assets | 40,141 | 35,085 | 32,651 | 30,311 | 27,919 | Upgrade
|
| Current Portion of Long-Term Debt | 1,316 | 1,204 | 1,006 | 9.85 | 33.09 | Upgrade
|
| Current Portion of Leases | 323 | 333 | 269 | 290.96 | 291.87 | Upgrade
|
| Long-Term Debt | 17,596 | 14,007 | 12,725 | 12,752 | 11,571 | Upgrade
|
| Long-Term Leases | 3,491 | 3,417 | 3,454 | 3,417 | 3,097 | Upgrade
|
| Accounts Payable | 127 | 133 | 162 | 115.95 | 84.08 | Upgrade
|
| Accrued Expenses | 1,109 | 951 | 944 | 833.65 | 743.76 | Upgrade
|
| Current Income Taxes Payable | 114 | 109 | 81 | 55.2 | 51.3 | Upgrade
|
| Current Unearned Revenue | 133 | 123 | 125 | 132.09 | 109.74 | Upgrade
|
| Other Current Liabilities | 771 | 496 | 575 | 400.6 | 292.12 | Upgrade
|
| Long-Term Unearned Revenue | 170 | 150 | 154 | 155.33 | 87.5 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 367 | 339 | 394 | 383.36 | 340.29 | Upgrade
|
| Other Long-Term Liabilities | 446 | 271 | 248 | 259.17 | 335.63 | Upgrade
|
| Total Liabilities | 25,963 | 21,533 | 20,137 | 18,805 | 17,037 | Upgrade
|
| Common Stock | - | - | - | 0.09 | 0.09 | Upgrade
|
| Additional Paid-In Capital | 21,642 | 20,895 | 18,596 | 17,320 | 15,985 | Upgrade
|
| Distributions in Excess of Earnings | -6,103 | -5,593 | -4,761 | -4,353 | -3,905 | Upgrade
|
| Treasury Stock | -24 | -39 | -56 | -71.97 | -112.21 | Upgrade
|
| Comprehensive Income & Other | -1,359 | -1,735 | -1,290 | -1,389 | -1,086 | Upgrade
|
| Total Common Equity | 14,156 | 13,528 | 12,489 | 11,506 | 10,882 | Upgrade
|
| Minority Interest | 22 | 24 | 25 | -0.13 | -0.32 | Upgrade
|
| Shareholders' Equity | 14,178 | 13,552 | 12,514 | 11,506 | 10,882 | Upgrade
|
| Total Liabilities & Equity | 40,141 | 35,085 | 32,651 | 30,311 | 27,919 | Upgrade
|
| Total Debt | 22,726 | 18,961 | 17,454 | 16,470 | 14,993 | Upgrade
|
| Net Cash (Debt) | -20,999 | -15,880 | -15,358 | -14,563 | -13,456 | Upgrade
|
| Net Cash Per Share | -214.01 | -165.72 | -163.37 | -158.59 | -148.84 | Upgrade
|
| Filing Date Shares Outstanding | 98.25 | 97.33 | 94.62 | 92.74 | 90.72 | Upgrade
|
| Total Common Shares Outstanding | 98.23 | 97.29 | 94.48 | 92.62 | 90.57 | Upgrade
|
| Book Value Per Share | 144.12 | 139.05 | 132.19 | 124.23 | 120.15 | Upgrade
|
| Tangible Book Value | 6,856 | 6,607 | 5,047 | 3,954 | 3,575 | Upgrade
|
| Tangible Book Value Per Share | 69.80 | 67.91 | 53.42 | 42.69 | 39.47 | Upgrade
|
| Land | 2,757 | 1,652 | 1,407 | 1,253 | 970.98 | Upgrade
|
| Buildings | 11,170 | 9,475 | 8,972 | 8,014 | 7,382 | Upgrade
|
| Construction In Progress | 2,827 | 2,204 | 1,918 | 1,195 | 967.56 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.