LON:0OAL Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	31,544	34,297	36,272	37,341	38,996	34,866	Upgrade
Market Cap Growth	-11.90%	-5.45%	-2.86%	-4.24%	11.85%	45.94%	Upgrade
Enterprise Value	38,113	40,008	43,155	57,576	64,393	57,119	Upgrade
PE Ratio	13.71	14.91	-	13.16	4.61	4.57	Upgrade
PS Ratio	1.60	1.74	1.68	1.71	1.58	0.91	Upgrade
PB Ratio	1.03	1.12	1.07	0.93	1.08	0.69	Upgrade
P/OCF Ratio	12.81	13.93	13.87	7.62	11.37	7.59	Upgrade
EV/Sales Ratio	1.92	2.02	2.00	2.64	2.61	1.49	Upgrade
EV/EBITDA Ratio	6.32	6.80	6.90	9.85	8.76	4.56	Upgrade
EV/EBIT Ratio	11.43	12.06	12.78	20.36	15.52	6.23	Upgrade
Debt / Equity Ratio	0.24	0.24	0.23	0.22	0.65	0.46	Upgrade
Debt / EBITDA Ratio	1.24	1.24	1.23	1.51	3.13	1.82	Upgrade
Net Debt / Equity Ratio	0.21	0.21	0.20	0.19	0.60	0.42	Upgrade
Net Debt / EBITDA Ratio	1.11	1.11	1.09	1.34	2.96	1.72	Upgrade
Quick Ratio	0.22	0.22	0.26	0.05	0.22	0.19	Upgrade
Current Ratio	0.62	0.62	0.67	0.95	0.81	0.71	Upgrade
Asset Turnover	0.17	0.17	0.08	0.05	0.05	0.09	Upgrade
Return on Equity (ROE)	7.40%	7.40%	5.75%	5.79%	5.14%	16.02%	Upgrade
Return on Assets (ROA)	1.73%	1.73%	0.75%	0.42%	0.56%	1.31%	Upgrade
Return on Invested Capital (ROIC)	7.02%	6.88%	5.12%	5.12%	4.45%	9.85%	Upgrade
Earnings Yield	7.29%	6.71%	-3.09%	7.66%	21.77%	21.96%	Upgrade
Dividend Yield	1.66%	2.04%	2.19%	2.15%	2.16%	2.45%	Upgrade
Payout Ratio	32.32%	31.52%	-	28.16%	9.89%	10.73%	Upgrade
Buyback Yield / Dilution	13.23%	13.23%	9.37%	7.96%	8.90%	0.51%	Upgrade
Total Shareholder Return	14.92%	15.26%	11.56%	10.11%	11.06%	2.96%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.