Swiss Re AG (LON:0QL6)
129.58
-0.43 (-0.33%)
Mar 6, 2026, 5:07 PM GMT
Swiss Re AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 40,325 | 42,286 | 40,127 | 43,118 | 42,726 | Upgrade
|
| Total Interest & Dividend Income | 1,813 | 1,492 | 819 | 2,876 | 2,569 | Upgrade
|
| Gain (Loss) on Sale of Investments | 217 | 264 | 162 | -3 | 600 | Upgrade
|
| Other Revenue | 492 | 411 | 231 | 13 | 846 | Upgrade
|
| Total Revenue | 42,847 | 44,453 | 41,339 | 46,004 | 46,741 | Upgrade
|
| Revenue Growth (YoY) | -3.61% | 7.53% | -10.14% | -1.58% | 7.83% | Upgrade
|
| Policy Benefits | 34,478 | 37,982 | 35,442 | 33,608 | 32,604 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 7,800 | 8,228 | Upgrade
|
| Selling, General & Administrative | - | - | - | 3,369 | 3,505 | Upgrade
|
| Other Operating Expenses | 1,811 | 2,135 | 1,758 | - | - | Upgrade
|
| Total Operating Expenses | 36,289 | 40,117 | 37,200 | 44,777 | 44,337 | Upgrade
|
| Operating Income | 6,558 | 4,336 | 4,139 | 1,227 | 2,404 | Upgrade
|
| Interest Expense | -482 | -392 | -390 | -576 | -573 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -68 | -70 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 6,077 | 3,876 | 3,679 | 651 | 1,831 | Upgrade
|
| Asset Writedown | - | 257 | 247 | - | - | Upgrade
|
| Pretax Income | 6,077 | 4,133 | 3,926 | 651 | 1,831 | Upgrade
|
| Income Tax Expense | 1,315 | 895 | 785 | 171 | 394 | Upgrade
|
| Earnings From Continuing Ops. | 4,762 | 3,238 | 3,141 | 480 | 1,437 | Upgrade
|
| Minority Interest in Earnings | -22 | 3 | -30 | -8 | - | Upgrade
|
| Net Income | 4,740 | 3,241 | 3,111 | 472 | 1,437 | Upgrade
|
| Preferred Dividends & Other Adjustments | 124 | 62 | 68 | - | - | Upgrade
|
| Net Income to Common | 4,616 | 3,179 | 3,043 | 472 | 1,437 | Upgrade
|
| Net Income Growth | 46.25% | 4.18% | 559.11% | -67.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 295 | 292 | 290 | 289 | 289 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 295 | 297 | 303 | 304 | Upgrade
|
| Shares Change (YoY) | -0.25% | -0.49% | -2.08% | -0.15% | 4.98% | Upgrade
|
| EPS (Basic) | 15.67 | 10.88 | 10.50 | 1.63 | 4.97 | Upgrade
|
| EPS (Diluted) | 15.67 | 10.78 | 10.33 | 1.60 | 4.78 | Upgrade
|
| EPS Growth | 45.38% | 4.29% | 544.50% | -66.46% | - | Upgrade
|
| Dividend Per Share | 8.000 | 7.350 | 6.800 | 6.400 | 6.472 | Upgrade
|
| Dividend Growth | 8.84% | 8.09% | 6.25% | -1.11% | -2.95% | Upgrade
|
| Operating Margin | 15.31% | 9.75% | 10.01% | 2.67% | 5.14% | Upgrade
|
| Profit Margin | 10.77% | 7.15% | 7.36% | 1.03% | 3.07% | Upgrade
|
| EBITDA | 6,619 | 4,397 | 4,205 | 1,306 | 2,467 | Upgrade
|
| EBITDA Margin | 15.45% | 9.89% | 10.17% | 2.84% | 5.28% | Upgrade
|
| D&A For EBITDA | 61 | 61 | 66 | 79 | 63 | Upgrade
|
| EBIT | 6,558 | 4,336 | 4,139 | 1,227 | 2,404 | Upgrade
|
| EBIT Margin | 15.31% | 9.75% | 10.01% | 2.67% | 5.14% | Upgrade
|
| Effective Tax Rate | 21.64% | 21.65% | 19.99% | 26.27% | 21.52% | Upgrade
|
| Revenue as Reported | - | - | - | 45,998 | 46,739 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.