Multitude AG (LON:0R4W)
6.20
-0.12 (-1.90%)
Apr 29, 2026, 8:08 AM GMT
Multitude AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 241.93 | 261.1 | 230.46 | 212.47 | 200.86 | Upgrade
|
| Total Interest Expense | 44.45 | 40.86 | 22.24 | 14.03 | 17.8 | Upgrade
|
| Net Interest Income | 197.49 | 220.24 | 208.22 | 198.45 | 183.06 | Upgrade
|
| Commissions and Fees | 14.96 | 2.61 | 0.06 | 0.03 | 3.33 | Upgrade
|
| Other Revenue | 3.01 | -0.09 | 0.01 | - | - | Upgrade
|
| Revenue Before Loan Losses | 215.46 | 222.76 | 208.29 | 198.48 | 186.39 | Upgrade
|
| Provision for Loan Losses | 81.57 | 96.39 | 89.25 | 84.65 | 71.95 | Upgrade
|
| Revenue | 133.88 | 126.37 | 119.04 | 113.83 | 114.44 | Upgrade
|
| Revenue Growth (YoY) | 5.94% | 6.16% | 4.57% | -0.53% | -6.22% | Upgrade
|
| Salaries & Employee Benefits | 38.79 | 37.61 | 34.08 | 33.96 | 33.01 | Upgrade
|
| Cost of Services Provided | 51.46 | 49.76 | 46.16 | 44.32 | 56.08 | Upgrade
|
| Total Operating Expenses | 103.74 | 99.84 | 95.25 | 95.8 | 104.42 | Upgrade
|
| Operating Income | 30.14 | 26.53 | 23.79 | 18.04 | 10.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.3 | -3.53 | -4.33 | -3.85 | -2.75 | Upgrade
|
| EBT Excluding Unusual Items | 28.68 | 23.25 | 19.46 | 14.19 | 6.69 | Upgrade
|
| Other Unusual Items | 0.06 | 0 | 0.03 | - | - | Upgrade
|
| Pretax Income | 30.79 | 23.24 | 18.99 | 13.59 | 4.69 | Upgrade
|
| Income Tax Expense | 4.14 | 3.01 | 2.55 | 1.82 | 2.38 | Upgrade
|
| Earnings From Continuing Ops. | 26.65 | 20.23 | 16.44 | 11.77 | 2.3 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | -5.81 | Upgrade
|
| Net Income | 26.65 | 20.23 | 16.44 | 11.77 | -3.5 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3.39 | 5.97 | 5.39 | 3.67 | 3.34 | Upgrade
|
| Net Income to Common | 23.26 | 14.27 | 11.05 | 8.1 | -6.85 | Upgrade
|
| Net Income Growth | 31.70% | 23.09% | 39.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 1.76% | 1.42% | 0.31% | 0.49% | - | Upgrade
|
| EPS (Basic) | 1.09 | 0.66 | 0.51 | 0.38 | -0.32 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.65 | 0.51 | 0.37 | -0.32 | Upgrade
|
| EPS Growth | 60.00% | 27.45% | 37.84% | - | - | Upgrade
|
| Free Cash Flow | 67.04 | -25.35 | 157.52 | -34.82 | -85.26 | Upgrade
|
| Free Cash Flow Per Share | 2.99 | -1.15 | 7.24 | -1.61 | -3.95 | Upgrade
|
| Dividend Per Share | 0.550 | 0.240 | 0.190 | 0.120 | - | Upgrade
|
| Dividend Growth | 129.17% | 26.32% | 58.33% | - | - | Upgrade
|
| Operating Margin | 22.52% | 20.99% | 19.98% | 15.85% | 8.76% | Upgrade
|
| Profit Margin | 17.38% | 11.29% | 9.28% | 7.12% | -5.98% | Upgrade
|
| Free Cash Flow Margin | 50.07% | -20.06% | 132.33% | -30.59% | -74.50% | Upgrade
|
| Effective Tax Rate | 13.45% | 12.95% | 13.44% | 13.37% | 50.85% | Upgrade
|
| Revenue as Reported | - | - | - | - | 204.19 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.