First Tin Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Apr '26 Apr 29, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	70	27	13	12	32	-	Upgrade
Market Cap Growth	183.44%	106.64%	6.52%	-62.06%	-	-	Upgrade
Enterprise Value	61	19	8	4	13	-	Upgrade
Last Close Price	0.13	0.06	0.05	0.05	0.12	-	Upgrade
PB Ratio	1.40	0.61	0.34	0.31	0.77	-	Upgrade
P/TBV Ratio	6.22	3.53	4.46	2.08	2.23	-	Upgrade
Net Debt / Equity Ratio	-0.18	-0.14	-0.04	-0.12	-0.33	-0.33	Upgrade
Net Debt / EBITDA Ratio	6.19	3.85	0.65	2.02	4.29	1.91	Upgrade
Net Debt / FCF Ratio	3.97	3.94	0.48	1.52	7.02	1.81	Upgrade
Quick Ratio	15.90	5.05	1.19	3.13	7.89	8.64	Upgrade
Current Ratio	16.17	5.15	1.42	3.23	8.11	9.68	Upgrade
Return on Equity (ROE)	-2.83%	-3.78%	-	-5.59%	-13.14%	-26.59%	Upgrade
Return on Assets (ROA)	-1.97%	-2.52%	-	-3.50%	-7.87%	-13.67%	Upgrade
Return on Capital Employed (ROCE)	-3.00%	-3.80%	-5.60%	-6.00%	-7.80%	-17.50%	Upgrade
Earnings Yield	-1.92%	-5.78%	-15.54%	-18.46%	-10.07%	-	Upgrade
FCF Yield	-3.23%	-6.02%	-21.73%	-25.01%	-6.12%	-	Upgrade
Buyback Yield / Dilution	-60.23%	-48.94%	-	-14.40%	-95.36%	-77.28%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.