Balfour Beatty plc (LON:BBY)
806.50
+9.50 (1.19%)
Apr 28, 2026, 4:50 PM GMT
Balfour Beatty Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,489 | 8,234 | 7,993 | 7,629 | 7,185 | Upgrade
|
| Revenue Growth (YoY) | 15.24% | 3.02% | 4.77% | 6.18% | -1.84% | Upgrade
|
| Cost of Revenue | 9,033 | 7,817 | 7,581 | 7,202 | 6,946 | Upgrade
|
| Gross Profit | 456 | 417 | 412 | 427 | 239 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3 | 4 | 5 | 6 | 5 | Upgrade
|
| Other Operating Expenses | 300 | 271 | 261 | 253 | 226 | Upgrade
|
| Operating Expenses | 303 | 275 | 266 | 259 | 231 | Upgrade
|
| Operating Income | 153 | 142 | 146 | 168 | 8 | Upgrade
|
| Interest Expense | -40 | -37 | -39 | -38 | -45 | Upgrade
|
| Interest & Investment Income | 80 | 82 | 82 | 50 | 39 | Upgrade
|
| Earnings From Equity Investments | 60 | 59 | 51 | 35 | 48 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -2 | -9 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 252 | 244 | 231 | 215 | 50 | Upgrade
|
| Gain (Loss) on Sale of Investments | 36 | 41 | 25 | 70 | 31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23 | - | - | - | - | Upgrade
|
| Other Unusual Items | 12 | -114 | -12 | 2 | 6 | Upgrade
|
| Pretax Income | 323 | 214 | 244 | 287 | 87 | Upgrade
|
| Income Tax Expense | 59 | 36 | 50 | - | -52 | Upgrade
|
| Earnings From Continuing Operations | 264 | 178 | 194 | 287 | 139 | Upgrade
|
| Net Income to Company | 264 | 178 | 194 | 287 | 139 | Upgrade
|
| Minority Interest in Earnings | -1 | - | 3 | 1 | 1 | Upgrade
|
| Net Income | 263 | 178 | 197 | 288 | 140 | Upgrade
|
| Net Income to Common | 263 | 178 | 197 | 288 | 140 | Upgrade
|
| Net Income Growth | 47.75% | -9.64% | -31.60% | 105.71% | 366.67% | Upgrade
|
| Shares Outstanding (Basic) | 499 | 521 | 558 | 612 | 657 | Upgrade
|
| Shares Outstanding (Diluted) | 505 | 528 | 566 | 620 | 664 | Upgrade
|
| Shares Change (YoY) | -4.36% | -6.71% | -8.71% | -6.63% | -3.77% | Upgrade
|
| EPS (Basic) | 0.53 | 0.34 | 0.35 | 0.47 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.34 | 0.35 | 0.46 | 0.21 | Upgrade
|
| EPS Growth | 54.30% | -3.16% | -24.84% | 119.43% | 383.19% | Upgrade
|
| Free Cash Flow | 607 | 237 | 219 | 137 | 318 | Upgrade
|
| Free Cash Flow Per Share | 1.20 | 0.45 | 0.39 | 0.22 | 0.48 | Upgrade
|
| Dividend Per Share | 0.140 | 0.125 | 0.115 | 0.105 | 0.090 | Upgrade
|
| Dividend Growth | 12.00% | 8.70% | 9.52% | 16.67% | 500.00% | Upgrade
|
| Gross Margin | 4.81% | 5.06% | 5.15% | 5.60% | 3.33% | Upgrade
|
| Operating Margin | 1.61% | 1.73% | 1.83% | 2.20% | 0.11% | Upgrade
|
| Profit Margin | 2.77% | 2.16% | 2.46% | 3.77% | 1.95% | Upgrade
|
| Free Cash Flow Margin | 6.40% | 2.88% | 2.74% | 1.80% | 4.43% | Upgrade
|
| EBITDA | 195 | 183 | 186 | 208 | 42 | Upgrade
|
| EBITDA Margin | 2.05% | 2.22% | 2.33% | 2.73% | 0.58% | Upgrade
|
| D&A For EBITDA | 42 | 41 | 40 | 40 | 34 | Upgrade
|
| EBIT | 153 | 142 | 146 | 168 | 8 | Upgrade
|
| EBIT Margin | 1.61% | 1.73% | 1.83% | 2.20% | 0.11% | Upgrade
|
| Effective Tax Rate | 18.27% | 16.82% | 20.49% | - | - | Upgrade
|
| Revenue as Reported | 9,489 | 8,234 | 7,993 | 7,629 | 7,185 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.