Bodycote plc (LON:BOY)
London
· Delayed Price · Currency is GBP · Price in GBX 689.50
-2.50 (-0.36%)
Apr 28, 2026, 4:35 PM GMT
Bodycote Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 727.1 | 757.1 | 802.5 | 743.6 | 615.8 | Upgrade
|
| Revenue Growth (YoY) | -3.96% | -5.66% | 7.92% | 20.75% | 2.98% | Upgrade
|
| Cost of Revenue | 627 | 647.8 | 694.4 | 646.2 | 535.8 | Upgrade
|
| Gross Profit | 100.1 | 109.3 | 108.1 | 97.4 | 80 | Upgrade
|
| Selling, General & Admin | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | Upgrade
|
| Other Operating Expenses | -5.4 | -3.8 | -7.9 | -3 | -1.1 | Upgrade
|
| Operating Expenses | -3.6 | -1 | -7.3 | -2.8 | -2.2 | Upgrade
|
| Operating Income | 103.7 | 110.3 | 115.4 | 100.2 | 82.2 | Upgrade
|
| Interest Expense | -6.3 | -6.5 | -5 | -4.1 | -3.3 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.8 | 0.8 | 0.4 | 0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.8 | -3.4 | -2.9 | -2.9 | -3.2 | Upgrade
|
| EBT Excluding Unusual Items | 95 | 101.2 | 108.3 | 93.6 | 76 | Upgrade
|
| Merger & Restructuring Charges | -20.9 | -31.9 | - | -0.2 | 0.8 | Upgrade
|
| Impairment of Goodwill | - | -18 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 5.5 | 3.4 | 1.7 | - | Upgrade
|
| Asset Writedown | - | -28.4 | - | 0.1 | -5.5 | Upgrade
|
| Other Unusual Items | - | - | - | 0.1 | 6.2 | Upgrade
|
| Pretax Income | 74.5 | 28.4 | 111.7 | 95.3 | 77.5 | Upgrade
|
| Income Tax Expense | 19.1 | 7.7 | 24.9 | 21 | 17.5 | Upgrade
|
| Earnings From Continuing Operations | 55.4 | 20.7 | 86.8 | 74.3 | 60 | Upgrade
|
| Minority Interest in Earnings | -0.5 | -0.7 | -1.2 | -0.6 | -0.5 | Upgrade
|
| Net Income | 54.9 | 20 | 85.6 | 73.7 | 59.5 | Upgrade
|
| Net Income to Common | 54.9 | 20 | 85.6 | 73.7 | 59.5 | Upgrade
|
| Net Income Growth | 174.50% | -76.64% | 16.15% | 23.87% | 14775.00% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 186 | 190 | 191 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 187 | 191 | 191 | 191 | Upgrade
|
| Shares Change (YoY) | -5.17% | -2.10% | -0.25% | 0.23% | 0.29% | Upgrade
|
| EPS (Basic) | 0.31 | 0.11 | 0.45 | 0.39 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.11 | 0.45 | 0.39 | 0.31 | Upgrade
|
| EPS Growth | 189.72% | -76.12% | 16.36% | 23.40% | 15500.00% | Upgrade
|
| Free Cash Flow | 67.1 | 82.5 | 117.5 | 85.7 | 99.2 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.44 | 0.62 | 0.45 | 0.52 | Upgrade
|
| Dividend Per Share | 0.230 | 0.230 | 0.227 | 0.213 | 0.200 | Upgrade
|
| Dividend Growth | - | 1.32% | 6.57% | 6.50% | 3.09% | Upgrade
|
| Gross Margin | 13.77% | 14.44% | 13.47% | 13.10% | 12.99% | Upgrade
|
| Operating Margin | 14.26% | 14.57% | 14.38% | 13.48% | 13.35% | Upgrade
|
| Profit Margin | 7.55% | 2.64% | 10.67% | 9.91% | 9.66% | Upgrade
|
| Free Cash Flow Margin | 9.23% | 10.90% | 14.64% | 11.53% | 16.11% | Upgrade
|
| EBITDA | 169.8 | 180.4 | 182.9 | 169.8 | 150.5 | Upgrade
|
| EBITDA Margin | 23.35% | 23.83% | 22.79% | 22.84% | 24.44% | Upgrade
|
| D&A For EBITDA | 66.1 | 70.1 | 67.5 | 69.6 | 68.3 | Upgrade
|
| EBIT | 103.7 | 110.3 | 115.4 | 100.2 | 82.2 | Upgrade
|
| EBIT Margin | 14.26% | 14.57% | 14.38% | 13.48% | 13.35% | Upgrade
|
| Effective Tax Rate | 25.64% | 27.11% | 22.29% | 22.04% | 22.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.