Beacon Rise Holdings Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Sep '25 Sep 25, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	2	2	1	1	1	3
Market Cap Growth	139.17%	139.17%	29.48%	-27.78%	-64.00%	-
Enterprise Value	2	2	1	0	0	-
Last Close Price	1.60	1.60	0.80	0.65	0.90	2.50
PB Ratio	-302.81	-302.81	8.86	2.56	2.67	4.31
P/TBV Ratio	-	-	8.86	2.56	2.67	4.31
Net Debt / Equity Ratio	9.73	9.73	-1.41	-1.21	-1.47	-1.27
Net Debt / EBITDA Ratio	0.11	0.11	-	-	-	-
Net Debt / FCF Ratio	0.11	0.11	0.57	1.45	2.05	1.63
Quick Ratio	0.83	0.83	2.74	4.98	2.90	4.56
Current Ratio	0.92	0.92	2.92	5.08	2.98	4.59
Return on Equity (ROE)	-1400.11%	-1400.11%	-126.89%	-	-52.95%	-
Return on Assets (ROA)	-293.96%	-293.96%	-60.08%	-	-24.29%	-
Return on Capital Employed (ROCE)	9306.30%	9306.30%	-233.30%	-54.80%	-72.00%	-29.10%
Earnings Yield	-30.73%	-30.73%	-26.32%	-21.55%	-27.01%	-28.76%
FCF Yield	-29.12%	-29.12%	-28.01%	-32.57%	-26.87%	-18.06%
Buyback Yield / Dilution	-9.86%	-9.86%	-4.56%	-0.75%	-1448.79%	-

Source: S&P Capital IQ. Standard template. Financial Sources.