CEIBA Investments Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Apr '26 Apr 28, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	40	43	56	88	116	98	Upgrade
Market Cap Growth	26.09%	-23.46%	-36.72%	-24.26%	19.01%	-30.05%	Upgrade
Enterprise Value	56	92	97	115	137	124	Upgrade
Last Close Price	0.29	0.31	0.41	0.64	0.84	0.71	Upgrade
PE Ratio	3.32	3.84	-	-	-	17.08	Upgrade
PS Ratio	5.10	4.13	3.57	23.95	10.47	6.02	Upgrade
PB Ratio	0.30	0.26	0.37	0.61	0.68	0.51	Upgrade
P/TBV Ratio	0.30	0.34	0.47	0.74	0.82	0.63	Upgrade
P/FCF Ratio	-	12.73	9.32	-	177.09	13.38	Upgrade
P/OCF Ratio	-	12.42	9.31	-	176.13	13.32	Upgrade
EV/Sales Ratio	7.10	8.87	6.21	31.31	12.36	7.63	Upgrade
EV/EBITDA Ratio	2.88	4.39	15.03	-	17.18	9.53	Upgrade
EV/EBIT Ratio	2.88	4.39	15.08	-	17.24	9.55	Upgrade
EV/FCF Ratio	-13.05	27.32	16.20	-	208.93	16.97	Upgrade
Debt / Equity Ratio	0.16	0.16	0.17	0.15	-	-	Upgrade
Debt / EBITDA Ratio	1.10	1.27	3.94	-	-	-	Upgrade
Debt / FCF Ratio	-	7.89	4.25	-	-	-	Upgrade
Net Debt / Equity Ratio	0.16	0.13	0.12	0.02	-0.02	-0.05	Upgrade
Net Debt / EBITDA Ratio	1.08	1.02	2.85	-0.25	-0.39	-0.76	Upgrade
Net Debt / FCF Ratio	-4.87	6.37	3.07	-1.36	-4.76	-1.35	Upgrade
Asset Turnover	0.05	0.06	0.08	0.02	0.06	0.08	Upgrade
Quick Ratio	0.17	1.11	0.99	4.72	9.04	5.00	Upgrade
Current Ratio	2.62	2.66	1.74	5.26	10.40	5.83	Upgrade
Return on Equity (ROE)	7.59%	8.09%	-5.96%	-13.42%	-12.25%	0.75%	Upgrade
Return on Assets (ROA)	7.03%	7.12%	2.14%	-3.31%	2.71%	4.05%	Upgrade
Return on Capital Employed (ROCE)	12.60%	11.30%	3.70%	-5.50%	4.60%	6.60%	Upgrade
Earnings Yield	30.10%	26.04%	-21.26%	-24.15%	-12.47%	5.85%	Upgrade
FCF Yield	-10.68%	7.86%	10.73%	-1.89%	0.56%	7.47%	Upgrade
Payout Ratio	-	-	-	-	-	112.95%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	-21.38%	Upgrade
Total Shareholder Return	-	-	-	-	-	-21.38%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.