Computacenter plc (LON:CCC)
London
· Delayed Price · Currency is GBP · Price in GBX 3,774.00
-26.00 (-0.68%)
Apr 28, 2026, 4:47 PM GMT
Computacenter Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 153.7 | 170.8 | 197.6 | 182.8 | 185.3 | Upgrade
|
| Depreciation & Amortization | 77.6 | 73.1 | 72.6 | 82.9 | 83 | Upgrade
|
| Other Amortization | 10 | 8.2 | 8.1 | 8 | 7.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.9 | 0.3 | 0.2 | 0.5 | -0.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 20.2 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 9 | 7.1 | 7.7 | 8.6 | 10.6 | Upgrade
|
| Other Operating Activities | 11.3 | 4.2 | -11.6 | 20.9 | 18 | Upgrade
|
| Change in Accounts Receivable | -365.2 | -225.7 | 107.7 | -317.2 | -238.5 | Upgrade
|
| Change in Inventory | -185.6 | -92.8 | 189.2 | -7 | -131.5 | Upgrade
|
| Change in Accounts Payable | 552 | 473.1 | -160.2 | 263.4 | 292.2 | Upgrade
|
| Change in Other Net Operating Assets | 9.7 | -1.2 | -0.7 | -0.8 | -1.7 | Upgrade
|
| Operating Cash Flow | 293.6 | 417.1 | 410.6 | 242.1 | 224.3 | Upgrade
|
| Operating Cash Flow Growth | -29.61% | 1.58% | 69.60% | 7.94% | -5.32% | Upgrade
|
| Capital Expenditures | -21.8 | -19 | -21.9 | -23.7 | -18.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 0.3 | - | 1.1 | 7.5 | Upgrade
|
| Cash Acquisitions | - | - | - | -28.3 | -2.5 | Upgrade
|
| Sale (Purchase) of Intangibles | -14.2 | -12.5 | -13.2 | -11.8 | -11.5 | Upgrade
|
| Other Investing Activities | 7.8 | -7 | -4.3 | 2.4 | 0.3 | Upgrade
|
| Investing Cash Flow | -28.1 | -38.2 | -39.4 | -60.3 | -25 | Upgrade
|
| Long-Term Debt Issued | 41.8 | 40 | 62.9 | 4 | 10.7 | Upgrade
|
| Long-Term Debt Repaid | -70.3 | -86.1 | -111.2 | -70.9 | -149.9 | Upgrade
|
| Net Debt Issued (Repaid) | -28.5 | -46.1 | -48.3 | -66.9 | -139.2 | Upgrade
|
| Issuance of Common Stock | 12.1 | 6 | 9.2 | 6.2 | 6.2 | Upgrade
|
| Repurchase of Common Stock | -21.9 | -221.8 | -38 | -34.4 | -25.5 | Upgrade
|
| Common Dividends Paid | -74.6 | -78.9 | -77.3 | -80.5 | -62.4 | Upgrade
|
| Other Financing Activities | -16.8 | -8.6 | -9.2 | -7.8 | -7.5 | Upgrade
|
| Financing Cash Flow | -129.7 | -349.4 | -163.6 | -183.4 | -228.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.1 | -11.1 | -0.8 | -7.2 | -7.5 | Upgrade
|
| Net Cash Flow | 138.9 | 18.4 | 206.8 | -8.8 | -36.6 | Upgrade
|
| Free Cash Flow | 271.8 | 398.1 | 388.7 | 218.4 | 205.5 | Upgrade
|
| Free Cash Flow Growth | -31.73% | 2.42% | 77.98% | 6.28% | -3.88% | Upgrade
|
| Free Cash Flow Margin | 2.96% | 5.72% | 5.62% | 3.38% | 4.08% | Upgrade
|
| Free Cash Flow Per Share | 2.57 | 3.56 | 3.41 | 1.90 | 1.78 | Upgrade
|
| Cash Interest Paid | 15.1 | 7.1 | 7.3 | 7.8 | 7.5 | Upgrade
|
| Cash Income Tax Paid | 76.2 | 61.1 | 82.8 | 52.7 | 53.2 | Upgrade
|
| Levered Free Cash Flow | 221.86 | 358.76 | 342.96 | 168.55 | 166.73 | Upgrade
|
| Unlevered Free Cash Flow | 230.68 | 363.26 | 347.34 | 174.68 | 171.41 | Upgrade
|
| Change in Working Capital | 10.9 | 153.4 | 136 | -61.6 | -79.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.