Ecora Royalties PLC (LON:ECOR)
London
· Delayed Price · Currency is GBP · Price in GBX 137.00
+1.80 (1.33%)
Apr 28, 2026, 4:35 PM GMT
Ecora Royalties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 55.9 | 59.61 | 61.9 | 141.87 | 85.3 | Upgrade
|
| Revenue Growth (YoY) | -6.22% | -3.70% | -56.37% | 66.33% | 95.39% | Upgrade
|
| Cost of Revenue | 16.93 | 12.22 | 12.23 | 15.11 | 14.79 | Upgrade
|
| Gross Profit | 38.97 | 47.38 | 49.67 | 126.76 | 70.51 | Upgrade
|
| Amortization of Goodwill & Intangibles | 13.66 | 7.91 | 7.47 | 9.35 | 14.85 | Upgrade
|
| Operating Expenses | 13.66 | 7.91 | 7.47 | 9.35 | 14.85 | Upgrade
|
| Operating Income | 25.31 | 39.48 | 42.21 | 117.41 | 55.66 | Upgrade
|
| Interest Expense | -9.56 | -8.09 | -7.02 | -5.68 | -7.39 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.26 | 0.92 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.69 | 1.28 | 0.07 | -1.82 | 0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.35 | 11.14 | -3.1 | 1.77 | 17.06 | Upgrade
|
| EBT Excluding Unusual Items | 25.66 | 44.06 | 33.07 | 111.69 | 65.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -18.97 | Upgrade
|
| Asset Writedown | -13.02 | -38.13 | -28.52 | 23.75 | 7.81 | Upgrade
|
| Pretax Income | 12.64 | 5.93 | 4.55 | 135.44 | 54.64 | Upgrade
|
| Income Tax Expense | -9.54 | 15.76 | 3.71 | 40.81 | 17.16 | Upgrade
|
| Net Income | 22.18 | -9.83 | 0.85 | 94.64 | 37.48 | Upgrade
|
| Net Income to Common | 22.18 | -9.83 | 0.85 | 94.64 | 37.48 | Upgrade
|
| Net Income Growth | - | - | -99.11% | 152.53% | - | Upgrade
|
| Shares Outstanding (Basic) | 249 | 252 | 258 | 234 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 252 | 259 | 235 | 208 | Upgrade
|
| Shares Change (YoY) | -1.03% | -2.38% | 10.11% | 12.78% | 15.44% | Upgrade
|
| EPS (Basic) | 0.09 | -0.04 | 0.00 | 0.40 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.09 | -0.04 | 0.00 | 0.40 | 0.18 | Upgrade
|
| EPS Growth | - | - | -99.19% | 123.89% | - | Upgrade
|
| Free Cash Flow | -16.02 | 28.09 | 33.43 | 128.64 | -151.96 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.11 | 0.13 | 0.55 | -0.73 | Upgrade
|
| Dividend Per Share | 0.020 | 0.028 | 0.085 | 0.084 | 0.095 | Upgrade
|
| Dividend Growth | -28.83% | -66.94% | 0.78% | -11.02% | -22.86% | Upgrade
|
| Gross Margin | 69.72% | 79.49% | 80.25% | 89.35% | 82.67% | Upgrade
|
| Operating Margin | 45.27% | 66.23% | 68.18% | 82.75% | 65.26% | Upgrade
|
| Profit Margin | 39.68% | -16.49% | 1.37% | 66.71% | 43.94% | Upgrade
|
| Free Cash Flow Margin | -28.67% | 47.13% | 54.00% | 90.67% | -178.16% | Upgrade
|
| EBITDA | 39.1 | 47.55 | 49.84 | 126.8 | 70.52 | Upgrade
|
| EBITDA Margin | 69.95% | 79.77% | 80.51% | 89.38% | 82.67% | Upgrade
|
| D&A For EBITDA | 13.79 | 8.07 | 7.63 | 9.39 | 14.85 | Upgrade
|
| EBIT | 25.31 | 39.48 | 42.21 | 117.41 | 55.66 | Upgrade
|
| EBIT Margin | 45.27% | 66.23% | 68.18% | 82.75% | 65.26% | Upgrade
|
| Effective Tax Rate | - | 265.63% | 81.40% | 30.13% | 31.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.