Essentra plc (LON:ESNT)
London
· Delayed Price · Currency is GBP · Price in GBX 82.20
+0.80 (0.98%)
Apr 29, 2026, 10:39 AM GMT
Essentra Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2.1 | 10.6 | 5.4 | -188 | 26.9 | Upgrade
|
| Depreciation & Amortization | 28.9 | 29.4 | 31.2 | 32.6 | 35.5 | Upgrade
|
| Other Amortization | 0.3 | 0.2 | - | 4.7 | 1.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1 | 1.2 | - | 0.5 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -1.8 | 8.4 | 11.5 | 1.1 | Upgrade
|
| Stock-Based Compensation | 1.7 | 1.1 | 1.4 | 2.6 | 0.8 | Upgrade
|
| Other Operating Activities | -4.2 | -4.1 | -17 | 146.2 | -43.6 | Upgrade
|
| Change in Accounts Receivable | -6.7 | 3.3 | 10 | -35.5 | -27.9 | Upgrade
|
| Change in Inventory | -3 | -5.8 | -3.1 | -27.4 | -28.3 | Upgrade
|
| Change in Accounts Payable | 7.3 | -7.4 | -10.1 | 41.2 | 26.3 | Upgrade
|
| Operating Cash Flow | 25.4 | 25.7 | 29.5 | 64 | 63.2 | Upgrade
|
| Operating Cash Flow Growth | -1.17% | -12.88% | -53.91% | 1.27% | -31.90% | Upgrade
|
| Capital Expenditures | -10.6 | -11.9 | -12.4 | -39.7 | -38.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.8 | - | - | 0.5 | 8.9 | Upgrade
|
| Cash Acquisitions | -5.2 | -4.1 | -33.3 | -27.9 | -14.6 | Upgrade
|
| Divestitures | 10 | -14.8 | -17.8 | -31.5 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.4 | -0.9 | -0.8 | -1 | -3.2 | Upgrade
|
| Sale (Purchase) of Real Estate | 5.2 | - | - | - | - | Upgrade
|
| Other Investing Activities | 0.3 | 0.5 | 3.5 | 419.2 | 0.4 | Upgrade
|
| Investing Cash Flow | 6.1 | -31.2 | -60.8 | 319.6 | -47 | Upgrade
|
| Short-Term Debt Issued | - | 1 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 41.2 | 67.6 | 61.8 | 65 | 211.4 | Upgrade
|
| Total Debt Issued | 41.2 | 68.6 | 61.8 | 65 | 211.4 | Upgrade
|
| Short-Term Debt Repaid | -1 | - | -208 | - | - | Upgrade
|
| Long-Term Debt Repaid | -48.6 | -61.8 | -52.3 | -135.7 | -195.3 | Upgrade
|
| Total Debt Repaid | -49.6 | -61.8 | -260.3 | -135.7 | -195.3 | Upgrade
|
| Net Debt Issued (Repaid) | -8.4 | 6.8 | -198.5 | -70.7 | 16.1 | Upgrade
|
| Repurchase of Common Stock | -2.6 | -4.9 | -24 | - | - | Upgrade
|
| Common Dividends Paid | -6.7 | -10.5 | -96.3 | -19 | -16 | Upgrade
|
| Other Financing Activities | -9.6 | -9.8 | -9.9 | -14.9 | -13.8 | Upgrade
|
| Financing Cash Flow | -27.3 | -18.4 | -328.7 | -104.6 | -13.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.7 | -2.1 | -1.7 | 6.1 | -2 | Upgrade
|
| Net Cash Flow | 2.5 | -26 | -361.7 | 285.1 | 0.5 | Upgrade
|
| Free Cash Flow | 14.8 | 13.8 | 17.1 | 24.3 | 24.7 | Upgrade
|
| Free Cash Flow Growth | 7.25% | -19.30% | -29.63% | -1.62% | -60.10% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 4.56% | 5.41% | 7.19% | 8.19% | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.06 | 0.08 | 0.08 | Upgrade
|
| Cash Interest Paid | 9.3 | 8.6 | 9.9 | 19.5 | 11 | Upgrade
|
| Cash Income Tax Paid | 3.5 | 5.1 | 4.5 | 12.5 | 12.2 | Upgrade
|
| Levered Free Cash Flow | 30.48 | -24.16 | -12.63 | 98.03 | -36.86 | Upgrade
|
| Unlevered Free Cash Flow | 36.3 | -18.61 | -7.75 | 107.14 | -29.59 | Upgrade
|
| Change in Working Capital | -2.4 | -9.9 | -3.2 | -21.7 | -29.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.