FDM Group (Holdings) plc (LON:FDM)
London
· Delayed Price · Currency is GBP · Price in GBX 108.80
+1.40 (1.30%)
Apr 29, 2026, 8:32 AM GMT
FDM Group (Holdings) Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 177.73 | 257.7 | 333.98 | 329.97 | 267.36 | Upgrade
|
| Revenue Growth (YoY) | -31.03% | -22.84% | 1.21% | 23.42% | -0.14% | Upgrade
|
| Cost of Revenue | 100.25 | 142.75 | 177.45 | 174.35 | 140.64 | Upgrade
|
| Gross Profit | 77.48 | 114.95 | 156.53 | 155.62 | 126.72 | Upgrade
|
| Selling, General & Admin | 64.1 | 82.62 | 101.5 | 109.55 | 84.48 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 0.22 | 0.22 | Upgrade
|
| Operating Expenses | 64.1 | 82.62 | 101.5 | 109.77 | 84.7 | Upgrade
|
| Operating Income | 13.38 | 32.33 | 55.03 | 45.85 | 42.02 | Upgrade
|
| Interest Expense | -1.39 | -1.26 | -0.73 | -0.47 | -0.56 | Upgrade
|
| Interest & Investment Income | 1.57 | 1.93 | 1.4 | 0.42 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.05 | -0.07 | -0.13 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 13.52 | 32.96 | 55.63 | 45.66 | 41.42 | Upgrade
|
| Merger & Restructuring Charges | -2.6 | -4.89 | - | - | - | Upgrade
|
| Asset Writedown | -3.27 | - | - | - | - | Upgrade
|
| Pretax Income | 7.64 | 28.06 | 55.63 | 45.66 | 41.42 | Upgrade
|
| Income Tax Expense | 1.97 | 7.56 | 14.86 | 10.75 | 9.59 | Upgrade
|
| Net Income | 5.67 | 20.51 | 40.77 | 34.91 | 31.83 | Upgrade
|
| Net Income to Common | 5.67 | 20.51 | 40.77 | 34.91 | 31.83 | Upgrade
|
| Net Income Growth | -72.36% | -49.70% | 16.78% | 9.67% | 3.43% | Upgrade
|
| Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 110 | 109 | 110 | 111 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.13% | -0.28% | -0.72% | 1.08% | Upgrade
|
| EPS (Basic) | 0.05 | 0.19 | 0.37 | 0.32 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.19 | 0.37 | 0.32 | 0.29 | Upgrade
|
| EPS Growth | -72.31% | -49.73% | 16.98% | 10.42% | 2.49% | Upgrade
|
| Free Cash Flow | 20.63 | 28.9 | 49.5 | 35.21 | 41.23 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.26 | 0.45 | 0.32 | 0.37 | Upgrade
|
| Dividend Per Share | 0.100 | 0.225 | 0.360 | 0.360 | 0.330 | Upgrade
|
| Dividend Growth | -55.56% | -37.50% | - | 9.09% | -29.03% | Upgrade
|
| Gross Margin | 43.59% | 44.60% | 46.87% | 47.16% | 47.40% | Upgrade
|
| Operating Margin | 7.53% | 12.55% | 16.48% | 13.89% | 15.72% | Upgrade
|
| Profit Margin | 3.19% | 7.96% | 12.21% | 10.58% | 11.91% | Upgrade
|
| Free Cash Flow Margin | 11.61% | 11.22% | 14.82% | 10.67% | 15.42% | Upgrade
|
| EBITDA | 14.09 | 33.19 | 56.49 | 47.51 | 43.78 | Upgrade
|
| EBITDA Margin | 7.93% | 12.88% | 16.91% | 14.40% | 16.37% | Upgrade
|
| D&A For EBITDA | 0.72 | 0.86 | 1.46 | 1.67 | 1.76 | Upgrade
|
| EBIT | 13.38 | 32.33 | 55.03 | 45.85 | 42.02 | Upgrade
|
| EBIT Margin | 7.53% | 12.55% | 16.48% | 13.89% | 15.72% | Upgrade
|
| Effective Tax Rate | 25.83% | 26.92% | 26.72% | 23.55% | 23.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.