Fairview International Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	5.54	5.34	5.01	4.81
Revenue Growth (YoY)	7.78%	6.60%	4.24%	-
Cost of Revenue	2.62	2.61	2.62	2.99
Gross Profit	2.92	2.74	2.4	1.81
Selling, General & Admin	1.17	0.94	0.59	0.6
Other Operating Expenses	-0.81	-0.72	-0.61	-1.32
Operating Expenses	0.36	0.22	-0.03	-0.72
Operating Income	2.56	2.51	2.42	2.53
Interest Expense	-0.74	-0.78	-0.73	-0.71
Interest & Investment Income	0.25	0.25	0.27	-
Currency Exchange Gain (Loss)	0.02	0.02	-0.07	-
EBT Excluding Unusual Items	2.09	2	1.9	1.82
Merger & Restructuring Charges	-0.78	-0.78	-	-
Gain (Loss) on Sale of Assets	0.18	0.18	-	-
Other Unusual Items	0.48	-0.1	-	-
Pretax Income	1.97	1.3	1.9	1.82
Income Tax Expense	0.55	0.55	0.55	0.3
Earnings From Continuing Operations	1.42	0.75	1.34	1.52
Minority Interest in Earnings	-0.01	-0.03	-	-
Net Income	1.41	0.72	1.34	1.52
Net Income to Common	1.41	0.72	1.34	1.52
Net Income Growth	233.57%	-46.09%	-11.47%	-
Shares Outstanding (Basic)	672	541	68	-
Shares Outstanding (Diluted)	672	541	68	-
Shares Change (YoY)	128.52%	695.59%	-	-
EPS (Basic)	0.00	0.00	0.02	-
EPS (Diluted)	0.00	0.00	0.02	-
EPS Growth	45.97%	-93.23%	-	-
Free Cash Flow	-2.2	-3.96	18.27	3.77
Free Cash Flow Per Share	-0.00	-0.01	0.27	-
Gross Margin	52.74%	51.22%	47.80%	37.74%
Operating Margin	46.25%	47.04%	48.31%	52.69%
Profit Margin	25.47%	13.55%	26.80%	31.56%
Free Cash Flow Margin	-39.62%	-74.06%	364.52%	78.49%
EBITDA	2.9	2.84	2.83	3.34
EBITDA Margin	52.26%	53.07%	56.42%	69.54%
D&A For EBITDA	0.33	0.32	0.41	0.81
EBIT	2.56	2.51	2.42	2.53
EBIT Margin	46.25%	47.04%	48.31%	52.69%
Effective Tax Rate	27.68%	42.00%	29.20%	16.65%

Source: S&P Capital IQ. Standard template. Financial Sources.