Hill & Smith PLC (LON:HILS)
London
· Delayed Price · Currency is GBP · Price in GBX 2,485.00
+15.00 (0.61%)
At close: Apr 28, 2026
Hill & Smith Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 70.4 | 55 | 34.4 | 24.8 | 18.8 | Upgrade
|
| Cash & Short-Term Investments | 70.4 | 55 | 34.4 | 24.8 | 18.8 | Upgrade
|
| Cash Growth | 28.00% | 59.88% | 38.71% | 31.91% | -14.54% | Upgrade
|
| Accounts Receivable | 141.1 | 148.5 | 130.2 | 137.5 | 121.5 | Upgrade
|
| Other Receivables | 9.2 | 4.3 | 1.7 | 1 | 1.9 | Upgrade
|
| Receivables | 150.3 | 152.8 | 131.9 | 138.5 | 123.4 | Upgrade
|
| Inventory | 97.2 | 100.1 | 106.1 | 113.8 | 108.1 | Upgrade
|
| Prepaid Expenses | 6.6 | 7.2 | 6.2 | 5.8 | 7.3 | Upgrade
|
| Other Current Assets | 7.4 | 16.5 | 2.5 | 2.1 | 3.8 | Upgrade
|
| Total Current Assets | 331.9 | 331.6 | 281.1 | 285 | 261.4 | Upgrade
|
| Property, Plant & Equipment | 222.2 | 228.3 | 226.2 | 225 | 231.5 | Upgrade
|
| Goodwill | 131.6 | 144.5 | 143.6 | 131.4 | 126.9 | Upgrade
|
| Other Intangible Assets | 64.5 | 84.8 | 62.1 | 45.4 | 46 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.1 | 0.1 | 0.4 | 0.1 | 1.4 | Upgrade
|
| Long-Term Deferred Charges | 6.4 | 6.7 | - | 5.8 | 4.5 | Upgrade
|
| Other Long-Term Assets | 5.2 | - | 1.6 | 1.6 | 1.6 | Upgrade
|
| Total Assets | 761.9 | 796 | 715 | 694.3 | 673.3 | Upgrade
|
| Accounts Payable | 66.5 | 61.5 | 53.4 | 67.8 | 79.3 | Upgrade
|
| Accrued Expenses | 45.3 | 50.6 | 51.1 | 45.6 | 45 | Upgrade
|
| Short-Term Debt | 0.7 | 0.3 | - | - | 0.7 | Upgrade
|
| Current Portion of Long-Term Debt | 25.7 | 0.5 | 1.4 | 0.3 | 1.2 | Upgrade
|
| Current Portion of Leases | 8.6 | 9.1 | 8 | 8.7 | 8.8 | Upgrade
|
| Current Income Taxes Payable | 2.8 | 0.7 | 3.9 | 8.6 | 4.3 | Upgrade
|
| Current Unearned Revenue | 11 | 13.3 | 9.3 | 4.8 | 4.7 | Upgrade
|
| Other Current Liabilities | 18.4 | 22.1 | 12.4 | 6.3 | 9.6 | Upgrade
|
| Total Current Liabilities | 179 | 158.1 | 139.5 | 142.1 | 153.6 | Upgrade
|
| Long-Term Debt | 54.9 | 98.7 | 97.7 | 104.9 | 121 | Upgrade
|
| Long-Term Leases | 31.3 | 36.9 | 35.7 | 30.6 | 30.1 | Upgrade
|
| Long-Term Unearned Revenue | - | 1.1 | - | - | 1 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.6 | 0.8 | 4.1 | 7.2 | 12.3 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 11.8 | 12.3 | 9.9 | 11.6 | 12.8 | Upgrade
|
| Other Long-Term Liabilities | 9.3 | 12.4 | 3.6 | 2.9 | 2.9 | Upgrade
|
| Total Liabilities | 286.9 | 320.3 | 290.5 | 299.3 | 333.7 | Upgrade
|
| Common Stock | 19.9 | 20.1 | 20 | 20 | 20 | Upgrade
|
| Additional Paid-In Capital | 49 | 47 | 44.6 | 42.8 | 45.6 | Upgrade
|
| Retained Earnings | 398.4 | 374.5 | 329.2 | 287.9 | 256.5 | Upgrade
|
| Comprehensive Income & Other | 7.7 | 34.1 | 30.7 | 44.3 | 17.5 | Upgrade
|
| Shareholders' Equity | 475 | 475.7 | 424.5 | 395 | 339.6 | Upgrade
|
| Total Liabilities & Equity | 761.9 | 796 | 715 | 694.3 | 673.3 | Upgrade
|
| Total Debt | 121.2 | 145.5 | 142.8 | 144.5 | 161.8 | Upgrade
|
| Net Cash (Debt) | -50.8 | -90.5 | -108.4 | -119.7 | -143 | Upgrade
|
| Net Cash Per Share | -0.63 | -1.11 | -1.34 | -1.49 | -1.77 | Upgrade
|
| Filing Date Shares Outstanding | 79.32 | 80.4 | 80.15 | 80.01 | 76.83 | Upgrade
|
| Total Common Shares Outstanding | 79.69 | 80.37 | 80.04 | 79.94 | 79.68 | Upgrade
|
| Working Capital | 152.9 | 173.5 | 141.6 | 142.9 | 107.8 | Upgrade
|
| Book Value Per Share | 5.96 | 5.92 | 5.30 | 4.94 | 4.26 | Upgrade
|
| Tangible Book Value | 278.9 | 246.4 | 218.8 | 218.2 | 166.7 | Upgrade
|
| Tangible Book Value Per Share | 3.50 | 3.07 | 2.73 | 2.73 | 2.09 | Upgrade
|
| Land | 131.1 | 122.3 | 110.4 | - | 17 | Upgrade
|
| Buildings | - | - | - | 107.1 | 112.6 | Upgrade
|
| Machinery | 213.3 | 223.2 | 225.1 | 229.3 | 237.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.