J D Wetherspoon plc (LON:JDW)
London
· Delayed Price · Currency is GBP · Price in GBX 587.50
-5.50 (-0.93%)
Apr 29, 2026, 12:04 PM GMT
J D Wetherspoon Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 25, 2026 | Jul '25 Jul 27, 2025 | Jul '24 Jul 28, 2024 | Jul '23 Jul 30, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 25, 2021 | 2020 - 2016 |
| Revenue | 2,186 | 2,128 | 2,036 | 1,925 | 1,740 | 772.56 | Upgrade
|
| Revenue Growth (YoY) | 5.39% | 4.52% | 5.74% | 10.60% | 125.29% | -38.79% | Upgrade
|
| Cost of Revenue | 1,941 | 1,873 | 1,797 | 1,711 | 1,600 | 962.85 | Upgrade
|
| Gross Profit | 244.52 | 254.51 | 238.91 | 214.3 | 140.56 | -190.3 | Upgrade
|
| Selling, General & Admin | 0.73 | 0.73 | 0.8 | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 2 | 2 | 1.94 | 39.38 | 45.53 | 3.15 | Upgrade
|
| Other Operating Expenses | -2.75 | -2.75 | -2.71 | -2.51 | -2 | -1.87 | Upgrade
|
| Operating Expenses | 112.35 | 112.35 | 100.48 | 107.24 | 114.84 | 119.05 | Upgrade
|
| Operating Income | 132.16 | 142.16 | 138.43 | 107.06 | 25.72 | -309.34 | Upgrade
|
| Interest Expense | -65.64 | -62.1 | -65.77 | -68.09 | -58.84 | -67.28 | Upgrade
|
| Interest & Investment Income | - | 1.37 | 2.03 | 1.35 | 0.53 | 0.6 | Upgrade
|
| EBT Excluding Unusual Items | 66.52 | 81.43 | 74.7 | 40.33 | -32.59 | -376.03 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -6.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.57 | -3.15 | -13.46 | -9.47 | 1.92 | -1.83 | Upgrade
|
| Asset Writedown | 2.88 | 4.94 | -19.01 | -36.01 | -24.31 | -4.13 | Upgrade
|
| Other Unusual Items | 6.12 | 6.12 | 18.39 | 95.66 | 81.24 | 193.53 | Upgrade
|
| Pretax Income | 73.95 | 89.34 | 60.62 | 90.51 | 26.27 | -194.64 | Upgrade
|
| Income Tax Expense | 18.8 | 21.35 | 11.84 | 30.92 | 7 | -17.63 | Upgrade
|
| Net Income | 55.15 | 67.99 | 48.79 | 59.59 | 19.27 | -177.01 | Upgrade
|
| Net Income to Common | 55.15 | 67.99 | 48.79 | 59.59 | 19.27 | -177.01 | Upgrade
|
| Net Income Growth | -11.57% | 39.37% | -18.13% | 209.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 107 | 113 | 120 | 125 | 127 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 120 | 125 | 128 | 129 | 123 | Upgrade
|
| Shares Change (YoY) | -6.17% | -4.20% | -2.52% | -0.33% | 4.78% | 15.27% | Upgrade
|
| EPS (Basic) | 0.51 | 0.60 | 0.41 | 0.47 | 0.15 | -1.44 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.57 | 0.39 | 0.46 | 0.15 | -1.44 | Upgrade
|
| EPS Growth | -5.90% | 45.64% | -16.13% | 210.00% | - | - | Upgrade
|
| Free Cash Flow | 107.16 | 100.4 | 67.99 | 304.25 | 47.68 | -74.47 | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 0.84 | 0.54 | 2.37 | 0.37 | -0.61 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.120 | - | - | - | Upgrade
|
| Gross Margin | 11.19% | 11.96% | 11.74% | 11.13% | 8.08% | -24.63% | Upgrade
|
| Operating Margin | 6.05% | 6.68% | 6.80% | 5.56% | 1.48% | -40.04% | Upgrade
|
| Profit Margin | 2.52% | 3.20% | 2.40% | 3.09% | 1.11% | -22.91% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 4.72% | 3.34% | 15.80% | 2.74% | -9.64% | Upgrade
|
| EBITDA | 206.06 | 214.58 | 202.1 | 177.42 | 97.03 | -236.11 | Upgrade
|
| EBITDA Margin | 9.43% | 10.09% | 9.93% | 9.22% | 5.58% | -30.56% | Upgrade
|
| D&A For EBITDA | 73.9 | 72.42 | 63.67 | 70.36 | 71.31 | 73.24 | Upgrade
|
| EBIT | 132.16 | 142.16 | 138.43 | 107.06 | 25.72 | -309.34 | Upgrade
|
| EBIT Margin | 6.05% | 6.68% | 6.80% | 5.56% | 1.48% | -40.04% | Upgrade
|
| Effective Tax Rate | 25.42% | 23.90% | 19.52% | 34.17% | 26.66% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.