Kingfisher plc (LON:KGF)
London
· Delayed Price · Currency is GBP · Price in GBX 282.50
-4.20 (-1.46%)
Apr 29, 2026, 10:14 AM GMT
Kingfisher Cash Flow Statement
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Net Income | 245 | 185 | 345 | 471 | 843 | Upgrade
|
| Depreciation & Amortization | 667 | 656 | 530 | 498 | 474 | Upgrade
|
| Other Amortization | - | - | 111 | 84 | 81 | Upgrade
|
| Loss (Gain) From Sale of Assets | 31 | 11 | -2 | - | 1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 119 | 198 | 87 | 155 | -31 | Upgrade
|
| Loss (Gain) on Equity Investments | 28 | 15 | 1 | -5 | -5 | Upgrade
|
| Stock-Based Compensation | 27 | 20 | 22 | 19 | 27 | Upgrade
|
| Other Operating Activities | 219 | 113 | 111 | 86 | 67 | Upgrade
|
| Change in Accounts Receivable | -16 | 63 | -6 | -44 | -23 | Upgrade
|
| Change in Inventory | -1 | 87 | 132 | -234 | -359 | Upgrade
|
| Change in Accounts Payable | 91 | -50 | -14 | -196 | 158 | Upgrade
|
| Change in Other Net Operating Assets | 23 | 4 | 4 | -14 | -55 | Upgrade
|
| Operating Cash Flow | 1,433 | 1,302 | 1,321 | 820 | 1,178 | Upgrade
|
| Operating Cash Flow Growth | 10.06% | -1.44% | 61.10% | -30.39% | -28.61% | Upgrade
|
| Capital Expenditures | -303 | -241 | -363 | -449 | -397 | Upgrade
|
| Sale of Property, Plant & Equipment | 4 | 2 | 2 | 2 | 9 | Upgrade
|
| Cash Acquisitions | - | - | -3 | - | - | Upgrade
|
| Divestitures | 33 | -3 | 9 | 8 | 7 | Upgrade
|
| Sale (Purchase) of Intangibles | -85 | -76 | - | - | - | Upgrade
|
| Investment in Securities | - | -19 | - | - | - | Upgrade
|
| Other Investing Activities | 18 | 19 | 13 | 4 | -7 | Upgrade
|
| Investing Cash Flow | -331 | -316 | -339 | -432 | -385 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 99 | - | Upgrade
|
| Long-Term Debt Repaid | -379 | -387 | -348 | -329 | -438 | Upgrade
|
| Net Debt Issued (Repaid) | -379 | -387 | -348 | -230 | -438 | Upgrade
|
| Issuance of Common Stock | 9 | 2 | 4 | 8 | 5 | Upgrade
|
| Repurchase of Common Stock | -281 | -251 | -184 | -346 | -186 | Upgrade
|
| Common Dividends Paid | -218 | -228 | -237 | -246 | -254 | Upgrade
|
| Other Financing Activities | -127 | -133 | -133 | -129 | -157 | Upgrade
|
| Financing Cash Flow | -996 | -997 | -898 | -943 | -1,030 | Upgrade
|
| Foreign Exchange Rate Adjustments | 20 | -6 | -1 | 16 | -90 | Upgrade
|
| Net Cash Flow | 126 | -17 | 83 | -539 | -327 | Upgrade
|
| Free Cash Flow | 1,130 | 1,061 | 958 | 371 | 781 | Upgrade
|
| Free Cash Flow Growth | 6.50% | 10.75% | 158.22% | -52.50% | -42.95% | Upgrade
|
| Free Cash Flow Margin | 8.73% | 8.30% | 7.38% | 2.84% | 5.92% | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.57 | 0.50 | 0.18 | 0.37 | Upgrade
|
| Cash Interest Paid | 126 | 131 | 133 | 129 | 157 | Upgrade
|
| Cash Income Tax Paid | 65 | 109 | 117 | 130 | 169 | Upgrade
|
| Levered Free Cash Flow | 972.38 | 683 | 731.5 | 52.88 | 471.75 | Upgrade
|
| Unlevered Free Cash Flow | 1,050 | 765.5 | 814.63 | 133.5 | 564.25 | Upgrade
|
| Change in Working Capital | 97 | 104 | 116 | -488 | -279 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.